Brown & Brown (BRO) Dividend Forecast & DRIP Calculator
Project future dividend income from Brown & Brown (BRO) based on its 12.1% historical CAGR. Toggle DRIP, add monthly contributions, and set custom growth assumptions.
Results After 10 Years
Total Portfolio Value
$1,876.6587.7%
Annual Dividend Income
$34.46218.5%
Monthly Dividend Income
$2.87218.5%
Yield on Cost
3.45%
Total Return Breakdown
$1,877 (+87.7%)
Initial Investment
$1,000
53.3%
Additional Investments
$0
0.0%
Dividends
$203
10.8%
Stock Price Growth
$673
35.9%
Growth Projections
Total Portfolio Value ($)
Annual Dividend Income ($)
Monthly Dividend Income ($)
Yield on Cost (%)
Detailed Projections
Year 0
- Portfolio value
- $1,000.00
- Shares
- 15.16
- Annual DPS
- $0.6300
- Annual dividend
- $9.55
- Yield on cost
- 0.96%
- Stock price
- $65.95
- Total profit
- $0.00
Year 1
- Portfolio value
- $1,060.95
- Shares
- 15.32
- Annual DPS
- $0.7062
- Annual dividend
- $10.82
- Yield on cost
- 1.08%
- Annual investment
- $10.75
- Stock price
- $69.25
- Total profit
- $60.95
Year 2
- Portfolio value
- $1,126.40
- Shares
- 15.49
- Annual DPS
- $0.7915
- Annual dividend
- $12.26
- Yield on cost
- 1.23%
- Annual investment
- $12.18
- Stock price
- $72.71
- Total profit
- $126.40
Year 3
- Portfolio value
- $1,196.78
- Shares
- 15.68
- Annual DPS
- $0.8872
- Annual dividend
- $13.91
- Yield on cost
- 1.39%
- Annual investment
- $13.81
- Stock price
- $76.35
- Total profit
- $196.78
Year 4
- Portfolio value
- $1,272.58
- Shares
- 15.87
- Annual DPS
- $0.9945
- Annual dividend
- $15.79
- Yield on cost
- 1.58%
- Annual investment
- $15.66
- Stock price
- $80.16
- Total profit
- $272.58
Year 5
- Portfolio value
- $1,354.32
- Shares
- 16.09
- Annual DPS
- $1.1147
- Annual dividend
- $17.94
- Yield on cost
- 1.79%
- Annual investment
- $17.79
- Stock price
- $84.17
- Total profit
- $354.32
Year 6
- Portfolio value
- $1,442.63
- Shares
- 16.32
- Annual DPS
- $1.2495
- Annual dividend
- $20.40
- Yield on cost
- 2.04%
- Annual investment
- $20.21
- Stock price
- $88.38
- Total profit
- $442.63
Year 7
- Portfolio value
- $1,538.18
- Shares
- 16.58
- Annual DPS
- $1.4006
- Annual dividend
- $23.22
- Yield on cost
- 2.32%
- Annual investment
- $23.00
- Stock price
- $92.80
- Total profit
- $538.18
Year 8
- Portfolio value
- $1,641.76
- Shares
- 16.85
- Annual DPS
- $1.5699
- Annual dividend
- $26.45
- Yield on cost
- 2.65%
- Annual investment
- $26.18
- Stock price
- $97.44
- Total profit
- $641.76
Year 9
- Portfolio value
- $1,754.24
- Shares
- 17.15
- Annual DPS
- $1.7597
- Annual dividend
- $30.17
- Yield on cost
- 3.02%
- Annual investment
- $29.85
- Stock price
- $102.31
- Total profit
- $754.24
Year 10
- Portfolio value
- $1,876.65
- Shares
- 17.47
- Annual DPS
- $1.9725
- Annual dividend
- $34.46
- Yield on cost
- 3.45%
- Annual investment
- $34.06
- Stock price
- $107.43
- Total profit
- $876.65
| Year | Portfolio Value | Shares | Annual DPS | Annual Dividend | Yield on Cost | Annual Investment | Stock Price | Total Profit |
|---|---|---|---|---|---|---|---|---|
| 0 | $1,000.00 | 15.16 | $0.6300 | $9.55 | 0.96% | — | $65.95 | $0.00 |
| 1 | $1,060.95 | 15.32 | $0.7062 | $10.82 | 1.08% | $10.75 | $69.25 | $60.95 |
| 2 | $1,126.40 | 15.49 | $0.7915 | $12.26 | 1.23% | $12.18 | $72.71 | $126.40 |
| 3 | $1,196.78 | 15.68 | $0.8872 | $13.91 | 1.39% | $13.81 | $76.35 | $196.78 |
| 4 | $1,272.58 | 15.87 | $0.9945 | $15.79 | 1.58% | $15.66 | $80.16 | $272.58 |
| 5 | $1,354.32 | 16.09 | $1.1147 | $17.94 | 1.79% | $17.79 | $84.17 | $354.32 |
| 6 | $1,442.63 | 16.32 | $1.2495 | $20.40 | 2.04% | $20.21 | $88.38 | $442.63 |
| 7 | $1,538.18 | 16.58 | $1.4006 | $23.22 | 2.32% | $23.00 | $92.80 | $538.18 |
| 8 | $1,641.76 | 16.85 | $1.5699 | $26.45 | 2.65% | $26.18 | $97.44 | $641.76 |
| 9 | $1,754.24 | 17.15 | $1.7597 | $30.17 | 3.02% | $29.85 | $102.31 | $754.24 |
| 10 | $1,876.65 | 17.47 | $1.9725 | $34.46 | 3.45% | $34.06 | $107.43 | $876.65 |
Projected dividend income: DRIP vs no DRIP
Final-year advantageExtra income +$4.55 (15.2% vs no DRIP)Without DRIPWith DRIP
| Year | Without DRIP ($) | With DRIP ($) |
|---|---|---|
| 1 | 10.71 | 10.82 |
| 2 | 12.00 | 12.26 |
| 3 | 13.45 | 13.91 |
| 4 | 15.08 | 15.79 |
| 5 | 16.90 | 17.94 |
| 6 | 18.95 | 20.40 |
| 7 | 21.24 | 23.22 |
| 8 | 23.80 | 26.45 |
| 9 | 26.68 | 30.17 |
| 10 | 29.91 | 34.46 |
How much do you need?
How much do you need to invest to reach your dividend income goal?
Frequently asked questions
How much dividend income will Brown & Brown pay in 10 years?
- Based on a $1,000 investment with 12.1% annual dividend growth, Brown & Brown (BRO) could generate $34.46/year in dividend income after 10 years (with DRIP enabled).
What is Brown & Brown's projected dividend growth rate?
- Brown & Brown (BRO) has grown its dividend at a 12.1% annual rate over the past 5 years. This historical CAGR is used as the default projection but can be adjusted in the calculator.
How does DRIP work with Brown & Brown dividends?
- DRIP (Dividend Reinvestment Plan) automatically reinvests dividends into additional Brown & Brown shares. Over time, this compounds returns because you earn dividends on your reinvested dividends, significantly increasing total income.
How much do I need to invest in Brown & Brown to make $1,000/month in dividends?
- At Brown & Brown's current yield of 0.96%, you would need a lump-sum investment of approximately $1,256,190 to generate $1,000/month in dividends. Use the Goal Calculator above for detailed scenarios.
Are these dividend projections guaranteed?
- No. All projections are based on historical dividend growth rates and current yields. Companies can cut, suspend, or increase dividends at any time. Past performance does not guarantee future results.