Tractor Supply (TSCO) Dividend Forecast & DRIP Calculator
Project future dividend income from Tractor Supply (TSCO) based on its 25.1% historical CAGR. Toggle DRIP, add monthly contributions, and set custom growth assumptions.
TSCO
Results After 10 Years
Total Portfolio Value
$3,908.34290.8%
Annual Dividend Income
$662.111640.6%
Monthly Dividend Income
$55.181640.6%
Yield on Cost
66.21%
Total Return Breakdown
$3,908 (+290.8%)
Initial Investment
$1,000
25.6%
Additional Investments
$0
0.0%
Dividends
$1,995
51.1%
Stock Price Growth
$913
23.4%
Growth Projections
Total Portfolio Value ($)
Annual Dividend Income ($)
Monthly Dividend Income ($)
Yield on Cost (%)
Detailed Projections
Year 0
- Portfolio value
- $1,000.00
- Shares
- 31.56
- Annual DPS
- $0.9300
- Annual dividend
- $29.35
- Yield on cost
- 2.93%
- Stock price
- $31.69
- Total profit
- $0.00
Year 1
- Portfolio value
- $1,087.90
- Shares
- 32.69
- Annual DPS
- $1.1636
- Annual dividend
- $38.04
- Yield on cost
- 3.80%
- Annual investment
- $37.22
- Stock price
- $33.27
- Total profit
- $87.90
Year 2
- Portfolio value
- $1,191.56
- Shares
- 34.10
- Annual DPS
- $1.4559
- Annual dividend
- $49.65
- Yield on cost
- 4.97%
- Annual investment
- $48.37
- Stock price
- $34.94
- Total profit
- $191.56
Year 3
- Portfolio value
- $1,315.63
- Shares
- 35.86
- Annual DPS
- $1.8216
- Annual dividend
- $65.33
- Yield on cost
- 6.53%
- Annual investment
- $63.33
- Stock price
- $36.69
- Total profit
- $315.63
Year 4
- Portfolio value
- $1,466.57
- Shares
- 38.07
- Annual DPS
- $2.2792
- Annual dividend
- $86.78
- Yield on cost
- 8.68%
- Annual investment
- $83.62
- Stock price
- $38.52
- Total profit
- $466.57
Year 5
- Portfolio value
- $1,653.50
- Shares
- 40.88
- Annual DPS
- $2.8518
- Annual dividend
- $116.59
- Yield on cost
- 11.66%
- Annual investment
- $111.57
- Stock price
- $40.45
- Total profit
- $653.50
Year 6
- Portfolio value
- $1,889.59
- Shares
- 44.49
- Annual DPS
- $3.5682
- Annual dividend
- $158.76
- Yield on cost
- 15.88%
- Annual investment
- $150.67
- Stock price
- $42.47
- Total profit
- $889.59
Year 7
- Portfolio value
- $2,194.28
- Shares
- 49.21
- Annual DPS
- $4.4645
- Annual dividend
- $219.69
- Yield on cost
- 21.97%
- Annual investment
- $206.45
- Stock price
- $44.59
- Total profit
- $1,194.28
Year 8
- Portfolio value
- $2,596.99
- Shares
- 55.47
- Annual DPS
- $5.5859
- Annual dividend
- $309.83
- Yield on cost
- 30.98%
- Annual investment
- $287.79
- Stock price
- $46.82
- Total profit
- $1,596.99
Year 9
- Portfolio value
- $3,143.66
- Shares
- 63.95
- Annual DPS
- $6.9891
- Annual dividend
- $446.92
- Yield on cost
- 44.69%
- Annual investment
- $409.45
- Stock price
- $49.16
- Total profit
- $2,143.66
Year 10
- Portfolio value
- $3,908.34
- Shares
- 75.71
- Annual DPS
- $8.7448
- Annual dividend
- $662.11
- Yield on cost
- 66.21%
- Annual investment
- $596.81
- Stock price
- $51.62
- Total profit
- $2,908.34
| Year | Portfolio Value | Shares | Annual DPS | Annual Dividend | Yield on Cost | Annual Investment | Stock Price | Total Profit |
|---|---|---|---|---|---|---|---|---|
| 0 | $1,000.00 | 31.56 | $0.9300 | $29.35 | 2.93% | — | $31.69 | $0.00 |
| 1 | $1,087.90 | 32.69 | $1.1636 | $38.04 | 3.80% | $37.22 | $33.27 | $87.90 |
| 2 | $1,191.56 | 34.10 | $1.4559 | $49.65 | 4.97% | $48.37 | $34.94 | $191.56 |
| 3 | $1,315.63 | 35.86 | $1.8216 | $65.33 | 6.53% | $63.33 | $36.69 | $315.63 |
| 4 | $1,466.57 | 38.07 | $2.2792 | $86.78 | 8.68% | $83.62 | $38.52 | $466.57 |
| 5 | $1,653.50 | 40.88 | $2.8518 | $116.59 | 11.66% | $111.57 | $40.45 | $653.50 |
| 6 | $1,889.59 | 44.49 | $3.5682 | $158.76 | 15.88% | $150.67 | $42.47 | $889.59 |
| 7 | $2,194.28 | 49.21 | $4.4645 | $219.69 | 21.97% | $206.45 | $44.59 | $1,194.28 |
| 8 | $2,596.99 | 55.47 | $5.5859 | $309.83 | 30.98% | $287.79 | $46.82 | $1,596.99 |
| 9 | $3,143.66 | 63.95 | $6.9891 | $446.92 | 44.69% | $409.45 | $49.16 | $2,143.66 |
| 10 | $3,908.34 | 75.71 | $8.7448 | $662.11 | 66.21% | $596.81 | $51.62 | $2,908.34 |
Income Milestones
Projected dividend income: DRIP vs no DRIP
| Year | Without DRIP ($) | With DRIP ($) |
|---|---|---|
| 1 | 36.72 | 38.04 |
| 2 | 45.94 | 49.65 |
| 3 | 57.48 | 65.33 |
| 4 | 71.92 | 86.78 |
| 5 | 89.99 | 116.59 |
| 6 | 112.60 | 158.76 |
| 7 | 140.88 | 219.69 |
| 8 | 176.27 | 309.83 |
| 9 | 220.55 | 446.92 |
| 10 | 275.95 | 662.11 |
How much do you need?
How much do you need to invest to reach your dividend income goal?
Yield on cost
Illustrative only — not financial advice. Uses the same dividend growth rate as the projection you just ran (from Calculate). If dividend per share grows at that rate and cost basis is unchanged, forward yield on today's investment compounds as shown (not a price or total-return forecast).
| Years | Yield on cost |
|---|---|
| 1 | 3.67% |
| 3 | 5.75% |
| 5 | 9.00% |
| 10 | 27.59% |
| 15 | 84.62% |
| 20 | 259.47% |
Frequently asked questions
How much dividend income will Tractor Supply pay in 10 years?
Based on a $1,000 investment with 25.1% annual dividend growth, Tractor Supply (TSCO) could generate $662.11/year in dividend income after 10 years (with DRIP enabled).
What is Tractor Supply's projected dividend growth rate?
Tractor Supply (TSCO) has grown its dividend at a 25.1% annual rate over the past 5 years. This historical CAGR is used as the default projection but can be adjusted in the calculator.
How does DRIP work with Tractor Supply dividends?
DRIP (Dividend Reinvestment Plan) automatically reinvests dividends into additional Tractor Supply shares. Over time, this compounds returns because you earn dividends on your reinvested dividends, significantly increasing total income.
How much do I need to invest in Tractor Supply to make $1,000/month in dividends?
At Tractor Supply's current yield of 2.93%, you would need a lump-sum investment of approximately $408,903 to generate $1,000/month in dividends. Use the Goal Calculator above for detailed scenarios.
Are these dividend projections guaranteed?
No. All projections are based on historical dividend growth rates and current yields. Companies can cut, suspend, or increase dividends at any time. Past performance does not guarantee future results.
Explore more
TSCO Overview
Company profile, financial tools, and key metrics
TSCO Revenue Counter
Earns $469.35 every second. See per minute, hour, and day.
TSCO Earnings Counter
Earns $25.87 per second net profit. See per minute, hour, and day.
TSCO Economic Scale
Exceeds Rwanda's GDP. Compare with world economies.
TSCO What If Invested
What if you had invested $1,000? See historical returns from any date.
TSCO How It Makes Money
Discover visual breakdown of $14.80B in revenue — where it comes from and where it goes.
TSCO Stock Seasonality
Best and worst months to invest. Historical monthly returns heatmap.
TSCO Price Target Scenarios
Model bear, base, and bull cases with EPS growth and exit P/E — pre-filled from analysts and history.
TSCO Daily Price Character
Explosive · 47.0% historical win rate (green days). Streaks & record days.
TSCO Buybacks
1.57% TTM buyback yield. Shareholder yield & SBC comparison.
TSCO Stock Split History
5 splits on record. Dates, ratios, and cumulative multiple.
TSCO Dividend Profile
Yield: 2.93%. Safety: 5/8. See full history.
TSCO Dividend Calculator
How much dividend income would $1,000 have earned? Calculate from any date.
TSCO Dividend Capture
Historical pre-ex touch stats, gap distribution, after-tax calculator, and a backtest simulator (limit-order vs MOC exit).
TSCO Financials
Revenue, EPS, EBITDA, market cap, debt and balance sheet history with annual and quarterly data.