John Wiley & Sons (WLY) Dividend Forecast & DRIP Calculator
Project future dividend income from John Wiley & Sons (WLY) based on its 0.7% historical CAGR. Toggle DRIP, add monthly contributions, and set custom growth assumptions.
Results After 10 Years
Total Portfolio Value
$2,199.23119.9%
Annual Dividend Income
$53.5738.9%
Monthly Dividend Income
$4.4638.9%
Yield on Cost
5.36%
Total Return Breakdown
$2,199 (+119.9%)
Initial Investment
$1,000
45.5%
Additional Investments
$0
0.0%
Dividends
$452
20.5%
Stock Price Growth
$747
34.0%
Growth Projections
Total Portfolio Value ($)
Annual Dividend Income ($)
Monthly Dividend Income ($)
Yield on Cost (%)
Detailed Projections
Year 0
- Portfolio value
- $1,000.00
- Shares
- 26.01
- Annual DPS
- $1.4200
- Annual dividend
- $36.93
- Yield on cost
- 3.69%
- Stock price
- $38.45
- Total profit
- $0.00
Year 1
- Portfolio value
- $1,088.40
- Shares
- 26.96
- Annual DPS
- $1.4302
- Annual dividend
- $38.56
- Yield on cost
- 3.86%
- Annual investment
- $37.71
- Stock price
- $40.37
- Total profit
- $88.40
Year 2
- Portfolio value
- $1,182.90
- Shares
- 27.90
- Annual DPS
- $1.4405
- Annual dividend
- $40.20
- Yield on cost
- 4.02%
- Annual investment
- $39.35
- Stock price
- $42.39
- Total profit
- $182.90
Year 3
- Portfolio value
- $1,283.79
- Shares
- 28.84
- Annual DPS
- $1.4509
- Annual dividend
- $41.85
- Yield on cost
- 4.18%
- Annual investment
- $41.00
- Stock price
- $44.51
- Total profit
- $283.79
Year 4
- Portfolio value
- $1,391.43
- Shares
- 29.77
- Annual DPS
- $1.4613
- Annual dividend
- $43.51
- Yield on cost
- 4.35%
- Annual investment
- $42.66
- Stock price
- $46.74
- Total profit
- $391.43
Year 5
- Portfolio value
- $1,506.15
- Shares
- 30.69
- Annual DPS
- $1.4719
- Annual dividend
- $45.17
- Yield on cost
- 4.52%
- Annual investment
- $44.33
- Stock price
- $49.07
- Total profit
- $506.15
Year 6
- Portfolio value
- $1,628.31
- Shares
- 31.60
- Annual DPS
- $1.4825
- Annual dividend
- $46.85
- Yield on cost
- 4.68%
- Annual investment
- $46.01
- Stock price
- $51.53
- Total profit
- $628.31
Year 7
- Portfolio value
- $1,758.30
- Shares
- 32.50
- Annual DPS
- $1.4931
- Annual dividend
- $48.53
- Yield on cost
- 4.85%
- Annual investment
- $47.69
- Stock price
- $54.10
- Total profit
- $758.30
Year 8
- Portfolio value
- $1,896.50
- Shares
- 33.38
- Annual DPS
- $1.5039
- Annual dividend
- $50.21
- Yield on cost
- 5.02%
- Annual investment
- $49.38
- Stock price
- $56.81
- Total profit
- $896.50
Year 9
- Portfolio value
- $2,043.33
- Shares
- 34.26
- Annual DPS
- $1.5147
- Annual dividend
- $51.89
- Yield on cost
- 5.19%
- Annual investment
- $51.07
- Stock price
- $59.65
- Total profit
- $1,043.33
Year 10
- Portfolio value
- $2,199.23
- Shares
- 35.11
- Annual DPS
- $1.5256
- Annual dividend
- $53.57
- Yield on cost
- 5.36%
- Annual investment
- $52.76
- Stock price
- $62.63
- Total profit
- $1,199.23
| Year | Portfolio Value | Shares | Annual DPS | Annual Dividend | Yield on Cost | Annual Investment | Stock Price | Total Profit |
|---|---|---|---|---|---|---|---|---|
| 0 | $1,000.00 | 26.01 | $1.4200 | $36.93 | 3.69% | — | $38.45 | $0.00 |
| 1 | $1,088.40 | 26.96 | $1.4302 | $38.56 | 3.86% | $37.71 | $40.37 | $88.40 |
| 2 | $1,182.90 | 27.90 | $1.4405 | $40.20 | 4.02% | $39.35 | $42.39 | $182.90 |
| 3 | $1,283.79 | 28.84 | $1.4509 | $41.85 | 4.18% | $41.00 | $44.51 | $283.79 |
| 4 | $1,391.43 | 29.77 | $1.4613 | $43.51 | 4.35% | $42.66 | $46.74 | $391.43 |
| 5 | $1,506.15 | 30.69 | $1.4719 | $45.17 | 4.52% | $44.33 | $49.07 | $506.15 |
| 6 | $1,628.31 | 31.60 | $1.4825 | $46.85 | 4.68% | $46.01 | $51.53 | $628.31 |
| 7 | $1,758.30 | 32.50 | $1.4931 | $48.53 | 4.85% | $47.69 | $54.10 | $758.30 |
| 8 | $1,896.50 | 33.38 | $1.5039 | $50.21 | 5.02% | $49.38 | $56.81 | $896.50 |
| 9 | $2,043.33 | 34.26 | $1.5147 | $51.89 | 5.19% | $51.07 | $59.65 | $1,043.33 |
| 10 | $2,199.23 | 35.11 | $1.5256 | $53.57 | 5.36% | $52.76 | $62.63 | $1,199.23 |
Projected dividend income: DRIP vs no DRIP
Final-year advantageExtra income +$13.89 (35.0% vs no DRIP)Without DRIPWith DRIP
| Year | Without DRIP ($) | With DRIP ($) |
|---|---|---|
| 1 | 37.20 | 38.56 |
| 2 | 37.46 | 40.20 |
| 3 | 37.73 | 41.85 |
| 4 | 38.01 | 43.51 |
| 5 | 38.28 | 45.17 |
| 6 | 38.56 | 46.85 |
| 7 | 38.83 | 48.53 |
| 8 | 39.11 | 50.21 |
| 9 | 39.39 | 51.89 |
| 10 | 39.68 | 53.57 |
How much do you need?
How much do you need to invest to reach your dividend income goal?
Frequently asked questions
How much dividend income will John Wiley & Sons pay in 10 years?
- Based on a $1,000 investment with 0.7% annual dividend growth, John Wiley & Sons (WLY) could generate $53.57/year in dividend income after 10 years (with DRIP enabled).
What is John Wiley & Sons's projected dividend growth rate?
- John Wiley & Sons (WLY) has grown its dividend at a 0.7% annual rate over the past 5 years. This historical CAGR is used as the default projection but can be adjusted in the calculator.
How does DRIP work with John Wiley & Sons dividends?
- DRIP (Dividend Reinvestment Plan) automatically reinvests dividends into additional John Wiley & Sons shares. Over time, this compounds returns because you earn dividends on your reinvested dividends, significantly increasing total income.
How much do I need to invest in John Wiley & Sons to make $1,000/month in dividends?
- At John Wiley & Sons's current yield of 3.23%, you would need a lump-sum investment of approximately $371,966 to generate $1,000/month in dividends. Use the Goal Calculator above for detailed scenarios.
Are these dividend projections guaranteed?
- No. All projections are based on historical dividend growth rates and current yields. Companies can cut, suspend, or increase dividends at any time. Past performance does not guarantee future results.