Ticker League

Dividend Forecast for Arbor Realty Trust (ABR)

Project future dividend income from Arbor Realty Trust (ABR). Toggle DRIP, monthly contributions, and custom growth assumptions.

Position

Starting investment and current stock price.

Latest market close: $4.96

Investment, stock price, and share count are tied together (investment = shares × price). Editing one updates the others so they stay in sync.

Growth assumptions

Projected dividend and price appreciation rates.

Default reflects historical 5Y CAGR (~1.6%).

A general long-term market assumption (5%), not specific to this stock. Adjust to your own outlook.

Settings

Tax rate, payout frequency, and reinvestment.

%

Results are illustrative only and are not financial advice. Dividend data is sourced from public filings. Past dividends do not guarantee future payments. Consult a qualified financial advisor before making investment decisions.

Results After 10 Years

Total Portfolio Value

$9,837.74883.8%

Annual Dividend Income

$1,524.01465.4%

Monthly Dividend Income

$127.00465.4%

Yield on Cost

25.23%

Total Return Breakdown

How your projected portfolio value splits across your initial investment, added contributions, dividends earned, and stock-price growth.

$9,838 (+883.8%)

Initial Investment

$1,000

10.2%

Additional Investments

$0

0.0%

Dividends

$6,907

70.2%

Stock Price Growth

$1,930

19.6%

Total Portfolio Value

Projected value of your holdings at the end of each year, with your total amount invested marked for reference.

Annual Dividend Income

Forward annual dividend income your shares are projected to generate at the end of each year.

Monthly Dividend Income

Projected annual dividend income divided by 12 — your average monthly payout each year.

Yield on Cost Over Time

Annual dividends as a percentage of what you originally paid. It climbs over time as the dividend grows against your fixed cost basis.

Detailed Projections

Year-by-year breakdown of shares, dividend per share, income, yield on cost, and portfolio value behind the charts above.

  • Year 0

    Portfolio value
    $1,000.00
    Shares
    201.61
    Annual DPS
    $1.0700
    Annual dividend
    $215.73
    Yield on cost
    21.57%
    Stock price
    $4.96
    Total profit
    $0.00
  • Year 1

    Portfolio value
    $1,291.63
    Shares
    248.01
    Annual DPS
    $1.0869
    Annual dividend
    $269.56
    Yield on cost
    21.91%
    Annual investment
    $237.42
    Stock price
    $5.21
    Total profit
    $291.63
  • Year 2

    Portfolio value
    $1,657.37
    Shares
    303.08
    Annual DPS
    $1.1041
    Annual dividend
    $334.63
    Yield on cost
    22.26%
    Annual investment
    $295.90
    Stock price
    $5.47
    Total profit
    $657.37
  • Year 3

    Portfolio value
    $2,113.16
    Shares
    368.03
    Annual DPS
    $1.1215
    Annual dividend
    $412.75
    Yield on cost
    22.61%
    Annual investment
    $366.39
    Stock price
    $5.74
    Total profit
    $1,113.16
  • Year 4

    Portfolio value
    $2,677.69
    Shares
    444.14
    Annual DPS
    $1.1392
    Annual dividend
    $505.99
    Yield on cost
    22.97%
    Annual investment
    $450.84
    Stock price
    $6.03
    Total profit
    $1,677.69
  • Year 5

    Portfolio value
    $3,372.80
    Shares
    532.80
    Annual DPS
    $1.1572
    Annual dividend
    $616.58
    Yield on cost
    23.33%
    Annual investment
    $551.38
    Stock price
    $6.33
    Total profit
    $2,372.80
  • Year 6

    Portfolio value
    $4,223.78
    Shares
    635.45
    Annual DPS
    $1.1755
    Annual dividend
    $746.99
    Yield on cost
    23.70%
    Annual investment
    $670.36
    Stock price
    $6.65
    Total profit
    $3,223.78
  • Year 7

    Portfolio value
    $5,259.83
    Shares
    753.64
    Annual DPS
    $1.1941
    Annual dividend
    $899.93
    Yield on cost
    24.07%
    Annual investment
    $810.37
    Stock price
    $6.98
    Total profit
    $4,259.83
  • Year 8

    Portfolio value
    $6,514.47
    Shares
    888.96
    Annual DPS
    $1.2130
    Annual dividend
    $1,078.28
    Yield on cost
    24.46%
    Annual investment
    $974.19
    Stock price
    $7.33
    Total profit
    $5,514.47
  • Year 9

    Portfolio value
    $8,025.95
    Shares
    1043.06
    Annual DPS
    $1.2321
    Annual dividend
    $1,285.19
    Yield on cost
    24.84%
    Annual investment
    $1,164.86
    Stock price
    $7.69
    Total profit
    $7,025.95
  • Year 10

    Portfolio value
    $9,837.74
    Shares
    1217.64
    Annual DPS
    $1.2516
    Annual dividend
    $1,524.01
    Yield on cost
    25.23%
    Annual investment
    $1,385.62
    Stock price
    $8.08
    Total profit
    $8,837.74

Income Milestones

1
$100/year — reached in year 1
4
$500/year — reached in year 4
8
$1,000/year — reached in year 8

Projected dividend income: DRIP vs no DRIP

Final-year advantage: +$1271.67 (503.9% vs no DRIP)

How much to invest in Arbor Realty Trust for your target dividend income

Find the lump sum — or monthly contribution and time — needed to reach a target monthly dividend income from ABR, based on its current yield and dividend growth.

Frequently asked questions