Algonquin Power & Utilities (AQN) Dividend Forecast & DRIP Calculator
Project future dividend income from Algonquin Power & Utilities (AQN) based on its -15.6% historical CAGR. Toggle DRIP, add monthly contributions, and set custom growth assumptions.
Results After 10 Years
Total Portfolio Value
$1,893.3289.3%
Annual Dividend Income
$8.69
Monthly Dividend Income
$0.72
Yield on Cost
0.87%
Total Return Breakdown
$1,893 (+89.3%)
Initial Investment
$1,000
52.8%
Additional Investments
$0
0.0%
Dividends
$195
10.3%
Stock Price Growth
$699
36.9%
Growth Projections
Total Portfolio Value ($)
Annual Dividend Income ($)
Monthly Dividend Income ($)
Yield on Cost (%)
Detailed Projections
Year 0
- Portfolio value
- $1,000.00
- Shares
- 156.49
- Annual DPS
- $0.2600
- Annual dividend
- $40.69
- Yield on cost
- 4.07%
- Stock price
- $6.39
- Total profit
- $0.00
Year 1
- Portfolio value
- $1,085.43
- Shares
- 161.77
- Annual DPS
- $0.2195
- Annual dividend
- $35.51
- Yield on cost
- 3.55%
- Annual investment
- $34.79
- Stock price
- $6.71
- Total profit
- $85.43
Year 2
- Portfolio value
- $1,170.54
- Shares
- 166.15
- Annual DPS
- $0.1853
- Annual dividend
- $30.79
- Yield on cost
- 3.08%
- Annual investment
- $30.28
- Stock price
- $7.04
- Total profit
- $170.54
Year 3
- Portfolio value
- $1,255.75
- Shares
- 169.76
- Annual DPS
- $0.1564
- Annual dividend
- $26.55
- Yield on cost
- 2.66%
- Annual investment
- $26.20
- Stock price
- $7.40
- Total profit
- $255.75
Year 4
- Portfolio value
- $1,341.52
- Shares
- 172.72
- Annual DPS
- $0.1321
- Annual dividend
- $22.81
- Yield on cost
- 2.28%
- Annual investment
- $22.57
- Stock price
- $7.77
- Total profit
- $341.52
Year 5
- Portfolio value
- $1,428.31
- Shares
- 175.14
- Annual DPS
- $0.1115
- Annual dividend
- $19.52
- Yield on cost
- 1.95%
- Annual investment
- $19.36
- Stock price
- $8.16
- Total profit
- $428.31
Year 6
- Portfolio value
- $1,516.59
- Shares
- 177.11
- Annual DPS
- $0.0941
- Annual dividend
- $16.67
- Yield on cost
- 1.67%
- Annual investment
- $16.55
- Stock price
- $8.56
- Total profit
- $516.59
Year 7
- Portfolio value
- $1,606.80
- Shares
- 178.70
- Annual DPS
- $0.0794
- Annual dividend
- $14.20
- Yield on cost
- 1.42%
- Annual investment
- $14.12
- Stock price
- $8.99
- Total profit
- $606.80
Year 8
- Portfolio value
- $1,699.38
- Shares
- 180.00
- Annual DPS
- $0.0671
- Annual dividend
- $12.07
- Yield on cost
- 1.21%
- Annual investment
- $12.02
- Stock price
- $9.44
- Total profit
- $699.38
Year 9
- Portfolio value
- $1,794.75
- Shares
- 181.05
- Annual DPS
- $0.0566
- Annual dividend
- $10.25
- Yield on cost
- 1.03%
- Annual investment
- $10.21
- Stock price
- $9.91
- Total profit
- $794.75
Year 10
- Portfolio value
- $1,893.32
- Shares
- 181.90
- Annual DPS
- $0.0478
- Annual dividend
- $8.69
- Yield on cost
- 0.87%
- Annual investment
- $8.67
- Stock price
- $10.41
- Total profit
- $893.32
| Year | Portfolio Value | Shares | Annual DPS | Annual Dividend | Yield on Cost | Annual Investment | Stock Price | Total Profit |
|---|---|---|---|---|---|---|---|---|
| 0 | $1,000.00 | 156.49 | $0.2600 | $40.69 | 4.07% | — | $6.39 | $0.00 |
| 1 | $1,085.43 | 161.77 | $0.2195 | $35.51 | 3.55% | $34.79 | $6.71 | $85.43 |
| 2 | $1,170.54 | 166.15 | $0.1853 | $30.79 | 3.08% | $30.28 | $7.04 | $170.54 |
| 3 | $1,255.75 | 169.76 | $0.1564 | $26.55 | 2.66% | $26.20 | $7.40 | $255.75 |
| 4 | $1,341.52 | 172.72 | $0.1321 | $22.81 | 2.28% | $22.57 | $7.77 | $341.52 |
| 5 | $1,428.31 | 175.14 | $0.1115 | $19.52 | 1.95% | $19.36 | $8.16 | $428.31 |
| 6 | $1,516.59 | 177.11 | $0.0941 | $16.67 | 1.67% | $16.55 | $8.56 | $516.59 |
| 7 | $1,606.80 | 178.70 | $0.0794 | $14.20 | 1.42% | $14.12 | $8.99 | $606.80 |
| 8 | $1,699.38 | 180.00 | $0.0671 | $12.07 | 1.21% | $12.02 | $9.44 | $699.38 |
| 9 | $1,794.75 | 181.05 | $0.0566 | $10.25 | 1.03% | $10.21 | $9.91 | $794.75 |
| 10 | $1,893.32 | 181.90 | $0.0478 | $8.69 | 0.87% | $8.67 | $10.41 | $893.32 |
Projected dividend income: DRIP vs no DRIP
Final-year advantageExtra income +$1.21 (16.2% vs no DRIP)Without DRIPWith DRIP
| Year | Without DRIP ($) | With DRIP ($) |
|---|---|---|
| 1 | 34.35 | 35.51 |
| 2 | 29.00 | 30.79 |
| 3 | 24.48 | 26.55 |
| 4 | 20.67 | 22.81 |
| 5 | 17.45 | 19.52 |
| 6 | 14.73 | 16.67 |
| 7 | 12.43 | 14.20 |
| 8 | 10.50 | 12.07 |
| 9 | 8.86 | 10.25 |
| 10 | 7.48 | 8.69 |
How much do you need?
How much do you need to invest to reach your dividend income goal?
Frequently asked questions
How much dividend income will Algonquin Power & Utilities pay in 10 years?
- Based on a $1,000 investment with -15.6% annual dividend growth, Algonquin Power & Utilities (AQN) could generate $8.69/year in dividend income after 10 years (with DRIP enabled).
What is Algonquin Power & Utilities's projected dividend growth rate?
- Algonquin Power & Utilities (AQN) has grown its dividend at a -15.6% annual rate over the past 5 years. This historical CAGR is used as the default projection but can be adjusted in the calculator.
How does DRIP work with Algonquin Power & Utilities dividends?
- DRIP (Dividend Reinvestment Plan) automatically reinvests dividends into additional Algonquin Power & Utilities shares. Over time, this compounds returns because you earn dividends on your reinvested dividends, significantly increasing total income.
How much do I need to invest in Algonquin Power & Utilities to make $1,000/month in dividends?
- At Algonquin Power & Utilities's current yield of 4.07%, you would need a lump-sum investment of approximately $294,923 to generate $1,000/month in dividends. Use the Goal Calculator above for detailed scenarios.
Are these dividend projections guaranteed?
- No. All projections are based on historical dividend growth rates and current yields. Companies can cut, suspend, or increase dividends at any time. Past performance does not guarantee future results.