Jack Henry & Associates (JKHY) Dividend Forecast & DRIP Calculator
Project future dividend income from Jack Henry & Associates (JKHY) based on its 6.2% historical CAGR. Toggle DRIP, add monthly contributions, and set custom growth assumptions.
Results After 10 Years
Total Portfolio Value
$1,914.0291.4%
Annual Dividend Income
$31.9198.3%
Monthly Dividend Income
$2.6698.3%
Yield on Cost
3.19%
Total Return Breakdown
$1,914 (+91.4%)
Initial Investment
$1,000
52.2%
Additional Investments
$0
0.0%
Dividends
$229
12.0%
Stock Price Growth
$685
35.8%
Growth Projections
Total Portfolio Value ($)
Annual Dividend Income ($)
Monthly Dividend Income ($)
Yield on Cost (%)
Detailed Projections
Year 0
- Portfolio value
- $1,000.00
- Shares
- 6.35
- Annual DPS
- $2.3500
- Annual dividend
- $14.92
- Yield on cost
- 1.49%
- Stock price
- $157.48
- Total profit
- $0.00
Year 1
- Portfolio value
- $1,066.23
- Shares
- 6.45
- Annual DPS
- $2.4950
- Annual dividend
- $16.09
- Yield on cost
- 1.61%
- Annual investment
- $15.94
- Stock price
- $165.35
- Total profit
- $66.23
Year 2
- Portfolio value
- $1,137.04
- Shares
- 6.55
- Annual DPS
- $2.6489
- Annual dividend
- $17.35
- Yield on cost
- 1.73%
- Annual investment
- $17.18
- Stock price
- $173.62
- Total profit
- $137.04
Year 3
- Portfolio value
- $1,212.76
- Shares
- 6.65
- Annual DPS
- $2.8124
- Annual dividend
- $18.71
- Yield on cost
- 1.87%
- Annual investment
- $18.53
- Stock price
- $182.30
- Total profit
- $212.76
Year 4
- Portfolio value
- $1,293.76
- Shares
- 6.76
- Annual DPS
- $2.9859
- Annual dividend
- $20.18
- Yield on cost
- 2.02%
- Annual investment
- $19.98
- Stock price
- $191.42
- Total profit
- $293.76
Year 5
- Portfolio value
- $1,380.40
- Shares
- 6.87
- Annual DPS
- $3.1701
- Annual dividend
- $21.77
- Yield on cost
- 2.18%
- Annual investment
- $21.56
- Stock price
- $200.99
- Total profit
- $380.40
Year 6
- Portfolio value
- $1,473.11
- Shares
- 6.98
- Annual DPS
- $3.3657
- Annual dividend
- $23.49
- Yield on cost
- 2.35%
- Annual investment
- $23.26
- Stock price
- $211.04
- Total profit
- $473.11
Year 7
- Portfolio value
- $1,572.33
- Shares
- 7.10
- Annual DPS
- $3.5734
- Annual dividend
- $25.36
- Yield on cost
- 2.54%
- Annual investment
- $25.10
- Stock price
- $221.59
- Total profit
- $572.33
Year 8
- Portfolio value
- $1,678.53
- Shares
- 7.21
- Annual DPS
- $3.7939
- Annual dividend
- $27.37
- Yield on cost
- 2.74%
- Annual investment
- $27.09
- Stock price
- $232.67
- Total profit
- $678.53
Year 9
- Portfolio value
- $1,792.25
- Shares
- 7.34
- Annual DPS
- $4.0280
- Annual dividend
- $29.55
- Yield on cost
- 2.95%
- Annual investment
- $29.24
- Stock price
- $244.30
- Total profit
- $792.25
Year 10
- Portfolio value
- $1,914.02
- Shares
- 7.46
- Annual DPS
- $4.2765
- Annual dividend
- $31.91
- Yield on cost
- 3.19%
- Annual investment
- $31.58
- Stock price
- $256.52
- Total profit
- $914.02
| Year | Portfolio Value | Shares | Annual DPS | Annual Dividend | Yield on Cost | Annual Investment | Stock Price | Total Profit |
|---|---|---|---|---|---|---|---|---|
| 0 | $1,000.00 | 6.35 | $2.3500 | $14.92 | 1.49% | — | $157.48 | $0.00 |
| 1 | $1,066.23 | 6.45 | $2.4950 | $16.09 | 1.61% | $15.94 | $165.35 | $66.23 |
| 2 | $1,137.04 | 6.55 | $2.6489 | $17.35 | 1.73% | $17.18 | $173.62 | $137.04 |
| 3 | $1,212.76 | 6.65 | $2.8124 | $18.71 | 1.87% | $18.53 | $182.30 | $212.76 |
| 4 | $1,293.76 | 6.76 | $2.9859 | $20.18 | 2.02% | $19.98 | $191.42 | $293.76 |
| 5 | $1,380.40 | 6.87 | $3.1701 | $21.77 | 2.18% | $21.56 | $200.99 | $380.40 |
| 6 | $1,473.11 | 6.98 | $3.3657 | $23.49 | 2.35% | $23.26 | $211.04 | $473.11 |
| 7 | $1,572.33 | 7.10 | $3.5734 | $25.36 | 2.54% | $25.10 | $221.59 | $572.33 |
| 8 | $1,678.53 | 7.21 | $3.7939 | $27.37 | 2.74% | $27.09 | $232.67 | $678.53 |
| 9 | $1,792.25 | 7.34 | $4.0280 | $29.55 | 2.95% | $29.24 | $244.30 | $792.25 |
| 10 | $1,914.02 | 7.46 | $4.2765 | $31.91 | 3.19% | $31.58 | $256.52 | $914.02 |
Projected dividend income: DRIP vs no DRIP
Final-year advantageExtra income +$4.75 (17.5% vs no DRIP)Without DRIPWith DRIP
| Year | Without DRIP ($) | With DRIP ($) |
|---|---|---|
| 1 | 15.84 | 16.09 |
| 2 | 16.82 | 17.35 |
| 3 | 17.86 | 18.71 |
| 4 | 18.96 | 20.18 |
| 5 | 20.13 | 21.77 |
| 6 | 21.37 | 23.49 |
| 7 | 22.69 | 25.36 |
| 8 | 24.09 | 27.37 |
| 9 | 25.58 | 29.55 |
| 10 | 27.16 | 31.91 |
How much do you need?
How much do you need to invest to reach your dividend income goal?
Frequently asked questions
How much dividend income will Jack Henry & Associates pay in 10 years?
- Based on a $1,000 investment with 6.2% annual dividend growth, Jack Henry & Associates (JKHY) could generate $31.91/year in dividend income after 10 years (with DRIP enabled).
What is Jack Henry & Associates's projected dividend growth rate?
- Jack Henry & Associates (JKHY) has grown its dividend at a 6.2% annual rate over the past 5 years. This historical CAGR is used as the default projection but can be adjusted in the calculator.
How does DRIP work with Jack Henry & Associates dividends?
- DRIP (Dividend Reinvestment Plan) automatically reinvests dividends into additional Jack Henry & Associates shares. Over time, this compounds returns because you earn dividends on your reinvested dividends, significantly increasing total income.
How much do I need to invest in Jack Henry & Associates to make $1,000/month in dividends?
- At Jack Henry & Associates's current yield of 1.49%, you would need a lump-sum investment of approximately $804,153 to generate $1,000/month in dividends. Use the Goal Calculator above for detailed scenarios.
Are these dividend projections guaranteed?
- No. All projections are based on historical dividend growth rates and current yields. Companies can cut, suspend, or increase dividends at any time. Past performance does not guarantee future results.