Lennox International (LII) Dividend Forecast & DRIP Calculator
Project future dividend income from Lennox International (LII) based on its 10.4% historical CAGR. Toggle DRIP, add monthly contributions, and set custom growth assumptions.
Results After 10 Years
Total Portfolio Value
$1,878.5587.9%
Annual Dividend Income
$32.67177.6%
Monthly Dividend Income
$2.72177.6%
Yield on Cost
3.27%
Total Return Breakdown
$1,879 (+87.9%)
Initial Investment
$1,000
53.2%
Additional Investments
$0
0.0%
Dividends
$204
10.9%
Stock Price Growth
$675
35.9%
Growth Projections
Total Portfolio Value ($)
Annual Dividend Income ($)
Monthly Dividend Income ($)
Yield on Cost (%)
Detailed Projections
Year 0
- Portfolio value
- $1,000.00
- Shares
- 2.03
- Annual DPS
- $5.2000
- Annual dividend
- $10.54
- Yield on cost
- 1.05%
- Stock price
- $493.33
- Total profit
- $0.00
Year 1
- Portfolio value
- $1,061.90
- Shares
- 2.05
- Annual DPS
- $5.7403
- Annual dividend
- $11.77
- Yield on cost
- 1.18%
- Annual investment
- $11.69
- Stock price
- $518.00
- Total profit
- $61.90
Year 2
- Portfolio value
- $1,128.29
- Shares
- 2.07
- Annual DPS
- $6.3367
- Annual dividend
- $13.15
- Yield on cost
- 1.31%
- Annual investment
- $13.05
- Stock price
- $543.90
- Total profit
- $128.29
Year 3
- Portfolio value
- $1,199.55
- Shares
- 2.10
- Annual DPS
- $6.9951
- Annual dividend
- $14.69
- Yield on cost
- 1.47%
- Annual investment
- $14.58
- Stock price
- $571.09
- Total profit
- $199.55
Year 4
- Portfolio value
- $1,276.13
- Shares
- 2.13
- Annual DPS
- $7.7219
- Annual dividend
- $16.43
- Yield on cost
- 1.64%
- Annual investment
- $16.30
- Stock price
- $599.65
- Total profit
- $276.13
Year 5
- Portfolio value
- $1,358.51
- Shares
- 2.16
- Annual DPS
- $8.5242
- Annual dividend
- $18.39
- Yield on cost
- 1.84%
- Annual investment
- $18.24
- Stock price
- $629.63
- Total profit
- $358.51
Year 6
- Portfolio value
- $1,447.23
- Shares
- 2.19
- Annual DPS
- $9.4098
- Annual dividend
- $20.60
- Yield on cost
- 2.06%
- Annual investment
- $20.41
- Stock price
- $661.11
- Total profit
- $447.23
Year 7
- Portfolio value
- $1,542.88
- Shares
- 2.22
- Annual DPS
- $10.3875
- Annual dividend
- $23.09
- Yield on cost
- 2.31%
- Annual investment
- $22.87
- Stock price
- $694.16
- Total profit
- $542.88
Year 8
- Portfolio value
- $1,646.14
- Shares
- 2.26
- Annual DPS
- $11.4668
- Annual dividend
- $25.90
- Yield on cost
- 2.59%
- Annual investment
- $25.64
- Stock price
- $728.87
- Total profit
- $646.14
Year 9
- Portfolio value
- $1,757.75
- Shares
- 2.30
- Annual DPS
- $12.6582
- Annual dividend
- $29.07
- Yield on cost
- 2.91%
- Annual investment
- $28.77
- Stock price
- $765.32
- Total profit
- $757.75
Year 10
- Portfolio value
- $1,878.55
- Shares
- 2.34
- Annual DPS
- $13.9734
- Annual dividend
- $32.67
- Yield on cost
- 3.27%
- Annual investment
- $32.31
- Stock price
- $803.58
- Total profit
- $878.55
| Year | Portfolio Value | Shares | Annual DPS | Annual Dividend | Yield on Cost | Annual Investment | Stock Price | Total Profit |
|---|---|---|---|---|---|---|---|---|
| 0 | $1,000.00 | 2.03 | $5.2000 | $10.54 | 1.05% | — | $493.33 | $0.00 |
| 1 | $1,061.90 | 2.05 | $5.7403 | $11.77 | 1.18% | $11.69 | $518.00 | $61.90 |
| 2 | $1,128.29 | 2.07 | $6.3367 | $13.15 | 1.31% | $13.05 | $543.90 | $128.29 |
| 3 | $1,199.55 | 2.10 | $6.9951 | $14.69 | 1.47% | $14.58 | $571.09 | $199.55 |
| 4 | $1,276.13 | 2.13 | $7.7219 | $16.43 | 1.64% | $16.30 | $599.65 | $276.13 |
| 5 | $1,358.51 | 2.16 | $8.5242 | $18.39 | 1.84% | $18.24 | $629.63 | $358.51 |
| 6 | $1,447.23 | 2.19 | $9.4098 | $20.60 | 2.06% | $20.41 | $661.11 | $447.23 |
| 7 | $1,542.88 | 2.22 | $10.3875 | $23.09 | 2.31% | $22.87 | $694.16 | $542.88 |
| 8 | $1,646.14 | 2.26 | $11.4668 | $25.90 | 2.59% | $25.64 | $728.87 | $646.14 |
| 9 | $1,757.75 | 2.30 | $12.6582 | $29.07 | 2.91% | $28.77 | $765.32 | $757.75 |
| 10 | $1,878.55 | 2.34 | $13.9734 | $32.67 | 3.27% | $32.31 | $803.58 | $878.55 |
Projected dividend income: DRIP vs no DRIP
| Year | Without DRIP ($) | With DRIP ($) |
|---|---|---|
| 1 | 11.64 | 11.77 |
| 2 | 12.84 | 13.15 |
| 3 | 14.18 | 14.69 |
| 4 | 15.65 | 16.43 |
| 5 | 17.28 | 18.39 |
| 6 | 19.07 | 20.60 |
| 7 | 21.06 | 23.09 |
| 8 | 23.24 | 25.90 |
| 9 | 25.66 | 29.07 |
| 10 | 28.32 | 32.67 |
How much do you need?
How much do you need to invest to reach your dividend income goal?
Yield on cost
Illustrative only — not financial advice. Uses the same dividend growth rate as the projection you just ran (from Calculate). If dividend per share grows at that rate and cost basis is unchanged, forward yield on today's investment compounds as shown (not a price or total-return forecast).
| Years | Yield on cost |
|---|---|
| 1 | 1.16% |
| 3 | 1.42% |
| 5 | 1.73% |
| 10 | 2.83% |
| 15 | 4.64% |
| 20 | 7.61% |
Frequently asked questions
How much dividend income will Lennox International pay in 10 years?
Based on a $1,000 investment with 10.4% annual dividend growth, Lennox International (LII) could generate $32.67/year in dividend income after 10 years (with DRIP enabled).
What is Lennox International's projected dividend growth rate?
Lennox International (LII) has grown its dividend at a 10.4% annual rate over the past 5 years. This historical CAGR is used as the default projection but can be adjusted in the calculator.
How does DRIP work with Lennox International dividends?
DRIP (Dividend Reinvestment Plan) automatically reinvests dividends into additional Lennox International shares. Over time, this compounds returns because you earn dividends on your reinvested dividends, significantly increasing total income.
How much do I need to invest in Lennox International to make $1,000/month in dividends?
At Lennox International's current yield of 1.05%, you would need a lump-sum investment of approximately $1,138,454 to generate $1,000/month in dividends. Use the Goal Calculator above for detailed scenarios.
Are these dividend projections guaranteed?
No. All projections are based on historical dividend growth rates and current yields. Companies can cut, suspend, or increase dividends at any time. Past performance does not guarantee future results.
Explore more
LII Overview
Company profile, financial tools, and key metrics
LII Revenue Counter
Earns $166.72 every second. See per minute, hour, and day.
LII Earnings Counter
Earns $24.83 per second net profit. See per minute, hour, and day.
LII Economic Scale
Exceeds Eswatini's GDP. Compare with world economies.
LII What If Invested
What if you had invested $1,000? See historical returns from any date.
LII How It Makes Money
Discover visual breakdown of $5.26B in revenue — where it comes from and where it goes.
LII Stock Seasonality
Best and worst months to invest. Historical monthly returns heatmap.
LII Price Target Scenarios
Model bear, base, and bull cases with EPS growth and exit P/E — pre-filled from analysts and history.
LII Daily Price Character
Balanced · 51.4% historical win rate (green days). Streaks & record days.
LII Buybacks
2.61% TTM buyback yield. Shareholder yield & SBC comparison.
LII Dividend Profile
Yield: 1.05%. Safety: 6/8. See full history.
LII Dividend Calculator
How much dividend income would $1,000 have earned? Calculate from any date.
LII Dividend Capture
Historical pre-ex touch stats, gap distribution, after-tax calculator, and a backtest simulator (limit-order vs MOC exit).
LII Financials
Revenue, EPS, EBITDA, market cap, debt and balance sheet history with annual and quarterly data.