Mid-America Apartment Communities (MAA) Dividend Forecast & DRIP Calculator
Project future dividend income from Mid-America Apartment Communities (MAA) based on its 8.7% historical CAGR. Toggle DRIP, add monthly contributions, and set custom growth assumptions.
Results After 10 Years
Total Portfolio Value
$2,958.07195.8%
Annual Dividend Income
$202.71264.5%
Monthly Dividend Income
$16.89264.5%
Yield on Cost
20.27%
Total Return Breakdown
$2,958 (+195.8%)
Initial Investment
$1,000
33.8%
Additional Investments
$0
0.0%
Dividends
$1,098
37.1%
Stock Price Growth
$860
29.1%
Growth Projections
Total Portfolio Value ($)
Annual Dividend Income ($)
Monthly Dividend Income ($)
Yield on Cost (%)
Detailed Projections
Year 0
- Portfolio value
- $1,000.00
- Shares
- 8.01
- Annual DPS
- $6.0750
- Annual dividend
- $48.65
- Yield on cost
- 4.86%
- Stock price
- $124.88
- Total profit
- $0.00
Year 1
- Portfolio value
- $1,104.88
- Shares
- 8.43
- Annual DPS
- $6.6011
- Annual dividend
- $55.62
- Yield on cost
- 5.56%
- Annual investment
- $53.90
- Stock price
- $131.12
- Total profit
- $104.88
Year 2
- Portfolio value
- $1,222.93
- Shares
- 8.88
- Annual DPS
- $7.1727
- Annual dividend
- $63.71
- Yield on cost
- 6.37%
- Annual investment
- $61.67
- Stock price
- $137.68
- Total profit
- $222.93
Year 3
- Portfolio value
- $1,356.05
- Shares
- 9.38
- Annual DPS
- $7.7939
- Annual dividend
- $73.11
- Yield on cost
- 7.31%
- Annual investment
- $70.68
- Stock price
- $144.56
- Total profit
- $356.05
Year 4
- Portfolio value
- $1,506.51
- Shares
- 9.92
- Annual DPS
- $8.4689
- Annual dividend
- $84.05
- Yield on cost
- 8.41%
- Annual investment
- $81.17
- Stock price
- $151.79
- Total profit
- $506.51
Year 5
- Portfolio value
- $1,676.93
- Shares
- 10.52
- Annual DPS
- $9.2023
- Annual dividend
- $96.82
- Yield on cost
- 9.68%
- Annual investment
- $93.39
- Stock price
- $159.38
- Total profit
- $676.93
Year 6
- Portfolio value
- $1,870.41
- Shares
- 11.18
- Annual DPS
- $9.9992
- Annual dividend
- $111.76
- Yield on cost
- 11.18%
- Annual investment
- $107.66
- Stock price
- $167.35
- Total profit
- $870.41
Year 7
- Portfolio value
- $2,090.57
- Shares
- 11.90
- Annual DPS
- $10.8651
- Annual dividend
- $129.26
- Yield on cost
- 12.93%
- Annual investment
- $124.36
- Stock price
- $175.72
- Total profit
- $1,090.57
Year 8
- Portfolio value
- $2,341.70
- Shares
- 12.69
- Annual DPS
- $11.8060
- Annual dividend
- $149.84
- Yield on cost
- 14.98%
- Annual investment
- $143.96
- Stock price
- $184.50
- Total profit
- $1,341.70
Year 9
- Portfolio value
- $2,628.86
- Shares
- 13.57
- Annual DPS
- $12.8284
- Annual dividend
- $174.08
- Yield on cost
- 17.41%
- Annual investment
- $167.02
- Stock price
- $193.73
- Total profit
- $1,628.86
Year 10
- Portfolio value
- $2,958.07
- Shares
- 14.54
- Annual DPS
- $13.9394
- Annual dividend
- $202.71
- Yield on cost
- 20.27%
- Annual investment
- $194.21
- Stock price
- $203.42
- Total profit
- $1,958.07
| Year | Portfolio Value | Shares | Annual DPS | Annual Dividend | Yield on Cost | Annual Investment | Stock Price | Total Profit |
|---|---|---|---|---|---|---|---|---|
| 0 | $1,000.00 | 8.01 | $6.0750 | $48.65 | 4.86% | — | $124.88 | $0.00 |
| 1 | $1,104.88 | 8.43 | $6.6011 | $55.62 | 5.56% | $53.90 | $131.12 | $104.88 |
| 2 | $1,222.93 | 8.88 | $7.1727 | $63.71 | 6.37% | $61.67 | $137.68 | $222.93 |
| 3 | $1,356.05 | 9.38 | $7.7939 | $73.11 | 7.31% | $70.68 | $144.56 | $356.05 |
| 4 | $1,506.51 | 9.92 | $8.4689 | $84.05 | 8.41% | $81.17 | $151.79 | $506.51 |
| 5 | $1,676.93 | 10.52 | $9.2023 | $96.82 | 9.68% | $93.39 | $159.38 | $676.93 |
| 6 | $1,870.41 | 11.18 | $9.9992 | $111.76 | 11.18% | $107.66 | $167.35 | $870.41 |
| 7 | $2,090.57 | 11.90 | $10.8651 | $129.26 | 12.93% | $124.36 | $175.72 | $1,090.57 |
| 8 | $2,341.70 | 12.69 | $11.8060 | $149.84 | 14.98% | $143.96 | $184.50 | $1,341.70 |
| 9 | $2,628.86 | 13.57 | $12.8284 | $174.08 | 17.41% | $167.02 | $193.73 | $1,628.86 |
| 10 | $2,958.07 | 14.54 | $13.9394 | $202.71 | 20.27% | $194.21 | $203.42 | $1,958.07 |
Income Milestones
6
$100/year — reached in year 6Projected dividend income: DRIP vs no DRIP
Final-year advantageExtra income +$91.09 (81.6% vs no DRIP)Without DRIPWith DRIP
| Year | Without DRIP ($) | With DRIP ($) |
|---|---|---|
| 1 | 52.86 | 55.62 |
| 2 | 57.44 | 63.71 |
| 3 | 62.41 | 73.11 |
| 4 | 67.82 | 84.05 |
| 5 | 73.69 | 96.82 |
| 6 | 80.07 | 111.76 |
| 7 | 87.00 | 129.26 |
| 8 | 94.54 | 149.84 |
| 9 | 102.73 | 174.08 |
| 10 | 111.62 | 202.71 |
How much do you need?
How much do you need to invest to reach your dividend income goal?
Frequently asked questions
How much dividend income will Mid-America Apartment Communities pay in 10 years?
- Based on a $1,000 investment with 8.7% annual dividend growth, Mid-America Apartment Communities (MAA) could generate $202.71/year in dividend income after 10 years (with DRIP enabled).
What is Mid-America Apartment Communities's projected dividend growth rate?
- Mid-America Apartment Communities (MAA) has grown its dividend at a 8.7% annual rate over the past 5 years. This historical CAGR is used as the default projection but can be adjusted in the calculator.
How does DRIP work with Mid-America Apartment Communities dividends?
- DRIP (Dividend Reinvestment Plan) automatically reinvests dividends into additional Mid-America Apartment Communities shares. Over time, this compounds returns because you earn dividends on your reinvested dividends, significantly increasing total income.
How much do I need to invest in Mid-America Apartment Communities to make $1,000/month in dividends?
- At Mid-America Apartment Communities's current yield of 4.86%, you would need a lump-sum investment of approximately $246,677 to generate $1,000/month in dividends. Use the Goal Calculator above for detailed scenarios.
Are these dividend projections guaranteed?
- No. All projections are based on historical dividend growth rates and current yields. Companies can cut, suspend, or increase dividends at any time. Past performance does not guarantee future results.