Old Republic International (ORI) Dividend Forecast & DRIP Calculator
Project future dividend income from Old Republic International (ORI) based on its 30.3% historical CAGR. Toggle DRIP, add monthly contributions, and set custom growth assumptions.
Results After 10 Years
Total Portfolio Value
$56,837.825583.8%
Annual Dividend Income
$46,239.6333609.7%
Monthly Dividend Income
$3,853.3033609.7%
Yield on Cost
4623.96%
Total Return Breakdown
$56,838 (+5583.8%)
Initial Investment
$1,000
1.8%
Additional Investments
$0
0.0%
Dividends
$51,912
91.3%
Stock Price Growth
$3,926
6.9%
Growth Projections
Total Portfolio Value ($)
Annual Dividend Income ($)
Monthly Dividend Income ($)
Yield on Cost (%)
Detailed Projections
Year 0
- Portfolio value
- $1,000.00
- Shares
- 25.41
- Annual DPS
- $3.6850
- Annual dividend
- $93.65
- Yield on cost
- 9.36%
- Stock price
- $39.35
- Total profit
- $0.00
Year 1
- Portfolio value
- $1,179.95
- Shares
- 28.56
- Annual DPS
- $4.8030
- Annual dividend
- $137.17
- Yield on cost
- 13.72%
- Annual investment
- $127.64
- Stock price
- $41.32
- Total profit
- $179.95
Year 2
- Portfolio value
- $1,431.34
- Shares
- 32.99
- Annual DPS
- $6.2603
- Annual dividend
- $206.54
- Yield on cost
- 20.65%
- Annual investment
- $188.98
- Stock price
- $43.38
- Total profit
- $431.34
Year 3
- Portfolio value
- $1,796.44
- Shares
- 39.44
- Annual DPS
- $8.1596
- Annual dividend
- $321.79
- Yield on cost
- 32.18%
- Annual investment
- $288.39
- Stock price
- $45.55
- Total profit
- $796.44
Year 4
- Portfolio value
- $2,351.14
- Shares
- 49.16
- Annual DPS
- $10.6353
- Annual dividend
- $522.79
- Yield on cost
- 52.28%
- Annual investment
- $456.79
- Stock price
- $47.83
- Total profit
- $1,351.14
Year 5
- Portfolio value
- $3,239.40
- Shares
- 64.50
- Annual DPS
- $13.8620
- Annual dividend
- $894.13
- Yield on cost
- 89.41%
- Annual investment
- $757.45
- Stock price
- $50.22
- Total profit
- $2,239.40
Year 6
- Portfolio value
- $4,752.97
- Shares
- 90.13
- Annual DPS
- $18.0677
- Annual dividend
- $1,628.50
- Yield on cost
- 162.85%
- Annual investment
- $1,328.68
- Stock price
- $52.73
- Total profit
- $3,752.97
Year 7
- Portfolio value
- $7,529.85
- Shares
- 135.99
- Annual DPS
- $23.5495
- Annual dividend
- $3,202.57
- Yield on cost
- 320.26%
- Annual investment
- $2,496.88
- Stock price
- $55.37
- Total profit
- $6,529.85
Year 8
- Portfolio value
- $13,094.79
- Shares
- 225.24
- Annual DPS
- $30.6944
- Annual dividend
- $6,913.51
- Yield on cost
- 691.35%
- Annual investment
- $5,103.72
- Stock price
- $58.14
- Total profit
- $12,094.79
Year 9
- Portfolio value
- $25,491.50
- Shares
- 417.59
- Annual DPS
- $40.0071
- Annual dividend
- $16,706.44
- Yield on cost
- 1670.64%
- Annual investment
- $11,555.14
- Stock price
- $61.04
- Total profit
- $24,491.50
Year 10
- Portfolio value
- $56,837.82
- Shares
- 886.75
- Annual DPS
- $52.1452
- Annual dividend
- $46,239.63
- Yield on cost
- 4623.96%
- Annual investment
- $29,608.30
- Stock price
- $64.10
- Total profit
- $55,837.82
| Year | Portfolio Value | Shares | Annual DPS | Annual Dividend | Yield on Cost | Annual Investment | Stock Price | Total Profit |
|---|---|---|---|---|---|---|---|---|
| 0 | $1,000.00 | 25.41 | $3.6850 | $93.65 | 9.36% | — | $39.35 | $0.00 |
| 1 | $1,179.95 | 28.56 | $4.8030 | $137.17 | 13.72% | $127.64 | $41.32 | $179.95 |
| 2 | $1,431.34 | 32.99 | $6.2603 | $206.54 | 20.65% | $188.98 | $43.38 | $431.34 |
| 3 | $1,796.44 | 39.44 | $8.1596 | $321.79 | 32.18% | $288.39 | $45.55 | $796.44 |
| 4 | $2,351.14 | 49.16 | $10.6353 | $522.79 | 52.28% | $456.79 | $47.83 | $1,351.14 |
| 5 | $3,239.40 | 64.50 | $13.8620 | $894.13 | 89.41% | $757.45 | $50.22 | $2,239.40 |
| 6 | $4,752.97 | 90.13 | $18.0677 | $1,628.50 | 162.85% | $1,328.68 | $52.73 | $3,752.97 |
| 7 | $7,529.85 | 135.99 | $23.5495 | $3,202.57 | 320.26% | $2,496.88 | $55.37 | $6,529.85 |
| 8 | $13,094.79 | 225.24 | $30.6944 | $6,913.51 | 691.35% | $5,103.72 | $58.14 | $12,094.79 |
| 9 | $25,491.50 | 417.59 | $40.0071 | $16,706.44 | 1670.64% | $11,555.14 | $61.04 | $24,491.50 |
| 10 | $56,837.82 | 886.75 | $52.1452 | $46,239.63 | 4623.96% | $29,608.30 | $64.10 | $55,837.82 |
Income Milestones
Projected dividend income: DRIP vs no DRIP
| Year | Without DRIP ($) | With DRIP ($) |
|---|---|---|
| 1 | 122.06 | 137.17 |
| 2 | 159.09 | 206.54 |
| 3 | 207.36 | 321.79 |
| 4 | 270.27 | 522.79 |
| 5 | 352.27 | 894.13 |
| 6 | 459.15 | 1628.50 |
| 7 | 598.46 | 3202.57 |
| 8 | 780.04 | 6913.51 |
| 9 | 1016.70 | 16706.44 |
| 10 | 1325.16 | 46239.63 |
How much do you need?
How much do you need to invest to reach your dividend income goal?
Yield on cost
Illustrative only — not financial advice. Uses the same dividend growth rate as the projection you just ran (from Calculate). If dividend per share grows at that rate and cost basis is unchanged, forward yield on today's investment compounds as shown (not a price or total-return forecast).
| Years | Yield on cost |
|---|---|
| 1 | 12.21% |
| 3 | 20.74% |
| 5 | 35.23% |
| 10 | 132.52% |
| 15 | 498.49% |
| 20 | 1875.20% |
Frequently asked questions
How much dividend income will Old Republic International pay in 10 years?
Based on a $1,000 investment with 30.3% annual dividend growth, Old Republic International (ORI) could generate $46239.63/year in dividend income after 10 years (with DRIP enabled).
What is Old Republic International's projected dividend growth rate?
Old Republic International (ORI) has grown its dividend at a 30.3% annual rate over the past 5 years. This historical CAGR is used as the default projection but can be adjusted in the calculator.
How does DRIP work with Old Republic International dividends?
DRIP (Dividend Reinvestment Plan) automatically reinvests dividends into additional Old Republic International shares. Over time, this compounds returns because you earn dividends on your reinvested dividends, significantly increasing total income.
How much do I need to invest in Old Republic International to make $1,000/month in dividends?
At Old Republic International's current yield of 9.36%, you would need a lump-sum investment of approximately $128,141 to generate $1,000/month in dividends. Use the Goal Calculator above for detailed scenarios.
Are these dividend projections guaranteed?
No. All projections are based on historical dividend growth rates and current yields. Companies can cut, suspend, or increase dividends at any time. Past performance does not guarantee future results.
Explore more
ORI Overview
Company profile, financial tools, and key metrics
ORI Revenue Counter
Earns $297.23 every second. See per minute, hour, and day.
ORI Earnings Counter
Earns $32.38 per second net profit. See per minute, hour, and day.
ORI Economic Scale
Exceeds Bermuda's GDP. Compare with world economies.
ORI What If Invested
What if you had invested $1,000? See historical returns from any date.
ORI How It Makes Money
Discover visual breakdown of $9.37B in revenue — where it comes from and where it goes.
ORI Stock Seasonality
Best and worst months to invest. Historical monthly returns heatmap.
ORI Price Target Scenarios
Model bear, base, and bull cases with EPS growth and exit P/E — pre-filled from analysts and history.
ORI Daily Price Character
Steady · 45.0% historical win rate (green days). Streaks & record days.
ORI Buybacks
2.66% TTM buyback yield. Shareholder yield & SBC comparison.
ORI Stock Split History
17 splits on record. Dates, ratios, and cumulative multiple.
ORI Dividend Profile
Yield: 9.36%. Safety: 4/8. See full history.
ORI Dividend Calculator
How much dividend income would $1,000 have earned? Calculate from any date.
ORI Dividend Capture
Historical pre-ex touch stats, gap distribution, after-tax calculator, and a backtest simulator (limit-order vs MOC exit).
ORI Financials
Revenue, EPS, EBITDA, market cap, debt and balance sheet history with annual and quarterly data.