SBA Communications (SBAC) Dividend Forecast & DRIP Calculator
Project future dividend income from SBA Communications (SBAC) based on its 19.0% historical CAGR. Toggle DRIP, add monthly contributions, and set custom growth assumptions.
Results After 10 Years
Total Portfolio Value
$2,615.43161.5%
Annual Dividend Income
$201.76649.8%
Monthly Dividend Income
$16.81649.8%
Yield on Cost
20.18%
Total Return Breakdown
$2,615 (+161.5%)
Initial Investment
$1,000
38.2%
Additional Investments
$0
0.0%
Dividends
$838
32.1%
Stock Price Growth
$777
29.7%
Growth Projections
Total Portfolio Value ($)
Annual Dividend Income ($)
Monthly Dividend Income ($)
Yield on Cost (%)
Detailed Projections
Year 0
- Portfolio value
- $1,000.00
- Shares
- 4.81
- Annual DPS
- $4.5800
- Annual dividend
- $22.05
- Yield on cost
- 2.20%
- Stock price
- $207.74
- Total profit
- $0.00
Year 1
- Portfolio value
- $1,076.98
- Shares
- 4.94
- Annual DPS
- $5.4507
- Annual dividend
- $26.91
- Yield on cost
- 2.69%
- Annual investment
- $26.49
- Stock price
- $218.13
- Total profit
- $76.98
Year 2
- Portfolio value
- $1,163.81
- Shares
- 5.08
- Annual DPS
- $6.4868
- Annual dividend
- $32.96
- Yield on cost
- 3.30%
- Annual investment
- $32.38
- Stock price
- $229.03
- Total profit
- $163.81
Year 3
- Portfolio value
- $1,262.45
- Shares
- 5.25
- Annual DPS
- $7.7200
- Annual dividend
- $40.53
- Yield on cost
- 4.05%
- Annual investment
- $39.72
- Stock price
- $240.49
- Total profit
- $262.45
Year 4
- Portfolio value
- $1,375.38
- Shares
- 5.45
- Annual DPS
- $9.1875
- Annual dividend
- $50.04
- Yield on cost
- 5.00%
- Annual investment
- $48.91
- Stock price
- $252.51
- Total profit
- $375.38
Year 5
- Portfolio value
- $1,505.77
- Shares
- 5.68
- Annual DPS
- $10.9341
- Annual dividend
- $62.10
- Yield on cost
- 6.21%
- Annual investment
- $60.51
- Stock price
- $265.13
- Total profit
- $505.77
Year 6
- Portfolio value
- $1,657.69
- Shares
- 5.95
- Annual DPS
- $13.0127
- Annual dividend
- $77.48
- Yield on cost
- 7.75%
- Annual investment
- $75.25
- Stock price
- $278.39
- Total profit
- $657.69
Year 7
- Portfolio value
- $1,836.42
- Shares
- 6.28
- Annual DPS
- $15.4864
- Annual dividend
- $97.29
- Yield on cost
- 9.73%
- Annual investment
- $94.12
- Stock price
- $292.31
- Total profit
- $836.42
Year 8
- Portfolio value
- $2,048.91
- Shares
- 6.68
- Annual DPS
- $18.4303
- Annual dividend
- $123.03
- Yield on cost
- 12.30%
- Annual investment
- $118.50
- Stock price
- $306.93
- Total profit
- $1,048.91
Year 9
- Portfolio value
- $2,304.42
- Shares
- 7.15
- Annual DPS
- $21.9339
- Annual dividend
- $156.84
- Yield on cost
- 15.68%
- Annual investment
- $150.31
- Stock price
- $322.27
- Total profit
- $1,304.42
Year 10
- Portfolio value
- $2,615.43
- Shares
- 7.73
- Annual DPS
- $26.1036
- Annual dividend
- $201.76
- Yield on cost
- 20.18%
- Annual investment
- $192.28
- Stock price
- $338.39
- Total profit
- $1,615.43
| Year | Portfolio Value | Shares | Annual DPS | Annual Dividend | Yield on Cost | Annual Investment | Stock Price | Total Profit |
|---|---|---|---|---|---|---|---|---|
| 0 | $1,000.00 | 4.81 | $4.5800 | $22.05 | 2.20% | — | $207.74 | $0.00 |
| 1 | $1,076.98 | 4.94 | $5.4507 | $26.91 | 2.69% | $26.49 | $218.13 | $76.98 |
| 2 | $1,163.81 | 5.08 | $6.4868 | $32.96 | 3.30% | $32.38 | $229.03 | $163.81 |
| 3 | $1,262.45 | 5.25 | $7.7200 | $40.53 | 4.05% | $39.72 | $240.49 | $262.45 |
| 4 | $1,375.38 | 5.45 | $9.1875 | $50.04 | 5.00% | $48.91 | $252.51 | $375.38 |
| 5 | $1,505.77 | 5.68 | $10.9341 | $62.10 | 6.21% | $60.51 | $265.13 | $505.77 |
| 6 | $1,657.69 | 5.95 | $13.0127 | $77.48 | 7.75% | $75.25 | $278.39 | $657.69 |
| 7 | $1,836.42 | 6.28 | $15.4864 | $97.29 | 9.73% | $94.12 | $292.31 | $836.42 |
| 8 | $2,048.91 | 6.68 | $18.4303 | $123.03 | 12.30% | $118.50 | $306.93 | $1,048.91 |
| 9 | $2,304.42 | 7.15 | $21.9339 | $156.84 | 15.68% | $150.31 | $322.27 | $1,304.42 |
| 10 | $2,615.43 | 7.73 | $26.1036 | $201.76 | 20.18% | $192.28 | $338.39 | $1,615.43 |
Income Milestones
Projected dividend income: DRIP vs no DRIP
| Year | Without DRIP ($) | With DRIP ($) |
|---|---|---|
| 1 | 26.24 | 26.91 |
| 2 | 31.23 | 32.96 |
| 3 | 37.16 | 40.53 |
| 4 | 44.23 | 50.04 |
| 5 | 52.63 | 62.10 |
| 6 | 62.64 | 77.48 |
| 7 | 74.55 | 97.29 |
| 8 | 88.72 | 123.03 |
| 9 | 105.58 | 156.84 |
| 10 | 125.66 | 201.76 |
How much do you need?
How much do you need to invest to reach your dividend income goal?
Yield on cost
Illustrative only — not financial advice. Uses the same dividend growth rate as the projection you just ran (from Calculate). If dividend per share grows at that rate and cost basis is unchanged, forward yield on today's investment compounds as shown (not a price or total-return forecast).
| Years | Yield on cost |
|---|---|
| 1 | 2.62% |
| 3 | 3.72% |
| 5 | 5.26% |
| 10 | 12.57% |
| 15 | 30.00% |
| 20 | 71.62% |
Frequently asked questions
How much dividend income will SBA Communications pay in 10 years?
Based on a $1,000 investment with 19.0% annual dividend growth, SBA Communications (SBAC) could generate $201.76/year in dividend income after 10 years (with DRIP enabled).
What is SBA Communications's projected dividend growth rate?
SBA Communications (SBAC) has grown its dividend at a 19.0% annual rate over the past 5 years. This historical CAGR is used as the default projection but can be adjusted in the calculator.
How does DRIP work with SBA Communications dividends?
DRIP (Dividend Reinvestment Plan) automatically reinvests dividends into additional SBA Communications shares. Over time, this compounds returns because you earn dividends on your reinvested dividends, significantly increasing total income.
How much do I need to invest in SBA Communications to make $1,000/month in dividends?
At SBA Communications's current yield of 2.20%, you would need a lump-sum investment of approximately $544,297 to generate $1,000/month in dividends. Use the Goal Calculator above for detailed scenarios.
Are these dividend projections guaranteed?
No. All projections are based on historical dividend growth rates and current yields. Companies can cut, suspend, or increase dividends at any time. Past performance does not guarantee future results.
Explore more
SBAC Overview
Company profile, financial tools, and key metrics
SBAC Revenue Counter
Earns $90.51 every second. See per minute, hour, and day.
SBAC Earnings Counter
Earns $32.27 per second net profit. See per minute, hour, and day.
SBAC Economic Scale
Exceeds Central African Republic's GDP. Compare with world economies.
SBAC What If Invested
What if you had invested $1,000? See historical returns from any date.
SBAC How It Makes Money
Discover visual breakdown of $2.85B in revenue — where it comes from and where it goes.
SBAC Stock Seasonality
Best and worst months to invest. Historical monthly returns heatmap.
SBAC Price Target Scenarios
Model bear, base, and bull cases with EPS growth and exit P/E — pre-filled from analysts and history.
SBAC Daily Price Character
Explosive · 51.4% historical win rate (green days). Streaks & record days.
SBAC Buybacks
2.73% TTM buyback yield. Shareholder yield & SBC comparison.
SBAC Dividend Profile
Yield: 2.20%. Safety: 5/7. See full history.
SBAC Dividend Calculator
How much dividend income would $1,000 have earned? Calculate from any date.
SBAC Dividend Capture
Historical pre-ex touch stats, gap distribution, after-tax calculator, and a backtest simulator (limit-order vs MOC exit).
SBAC Financials
Revenue, EPS, EBITDA, market cap, debt and balance sheet history with annual and quarterly data.