Ticker League

Dividend Forecast for Wells Fargo (WFC)

Project future dividend income from Wells Fargo (WFC). Toggle DRIP, monthly contributions, and custom growth assumptions.

Position

Starting investment and current stock price.

Latest market close: $18.62

Investment, stock price, and share count are tied together (investment = shares × price). Editing one updates the others so they stay in sync.

Growth assumptions

Projected dividend and price appreciation rates.

Default reflects historical 5Y CAGR (~6.9%).

A general long-term market assumption (5%), not specific to this stock. Adjust to your own outlook.

Settings

Tax rate, payout frequency, and reinvestment.

%

Results are illustrative only and are not financial advice. Dividend data is sourced from public filings. Past dividends do not guarantee future payments. Consult a qualified financial advisor before making investment decisions.

Results After 10 Years

Total Portfolio Value

$4,755.23375.5%

Annual Dividend Income

$547.93380.4%

Monthly Dividend Income

$45.66380.4%

Yield on Cost

18.77%

Total Return Breakdown

How your projected portfolio value splits across your initial investment, added contributions, dividends earned, and stock-price growth.

$4,755 (+375.5%)

Initial Investment

$1,000

21.0%

Additional Investments

$0

0.0%

Dividends

$2,613

54.9%

Stock Price Growth

$1,143

24.0%

Total Portfolio Value

Projected value of your holdings at the end of each year, with your total amount invested marked for reference.

Annual Dividend Income

Forward annual dividend income your shares are projected to generate at the end of each year.

Monthly Dividend Income

Projected annual dividend income divided by 12 — your average monthly payout each year.

Yield on Cost Over Time

Annual dividends as a percentage of what you originally paid. It climbs over time as the dividend grows against your fixed cost basis.

Detailed Projections

Year-by-year breakdown of shares, dividend per share, income, yield on cost, and portfolio value behind the charts above.

  • Year 0

    Portfolio value
    $1,000.00
    Shares
    53.71
    Annual DPS
    $1.8000
    Annual dividend
    $96.67
    Yield on cost
    9.67%
    Stock price
    $18.62
    Total profit
    $0.00
  • Year 1

    Portfolio value
    $1,159.24
    Shares
    59.29
    Annual DPS
    $1.9235
    Annual dividend
    $114.05
    Yield on cost
    10.33%
    Annual investment
    $107.29
    Stock price
    $19.55
    Total profit
    $159.24
  • Year 2

    Portfolio value
    $1,346.16
    Shares
    65.58
    Annual DPS
    $2.0554
    Annual dividend
    $134.79
    Yield on cost
    11.04%
    Annual investment
    $126.66
    Stock price
    $20.53
    Total profit
    $346.16
  • Year 3

    Portfolio value
    $1,565.99
    Shares
    72.65
    Annual DPS
    $2.1964
    Annual dividend
    $159.57
    Yield on cost
    11.80%
    Annual investment
    $149.79
    Stock price
    $21.55
    Total profit
    $565.99
  • Year 4

    Portfolio value
    $1,824.97
    Shares
    80.63
    Annual DPS
    $2.3471
    Annual dividend
    $189.26
    Yield on cost
    12.61%
    Annual investment
    $177.46
    Stock price
    $22.63
    Total profit
    $824.97
  • Year 5

    Portfolio value
    $2,130.67
    Shares
    89.66
    Annual DPS
    $2.5081
    Annual dividend
    $224.87
    Yield on cost
    13.47%
    Annual investment
    $210.63
    Stock price
    $23.76
    Total profit
    $1,130.67
  • Year 6

    Portfolio value
    $2,492.18
    Shares
    99.88
    Annual DPS
    $2.6802
    Annual dividend
    $267.69
    Yield on cost
    14.39%
    Annual investment
    $250.44
    Stock price
    $24.95
    Total profit
    $1,492.18
  • Year 7

    Portfolio value
    $2,920.54
    Shares
    111.47
    Annual DPS
    $2.8640
    Annual dividend
    $319.26
    Yield on cost
    15.38%
    Annual investment
    $298.34
    Stock price
    $26.20
    Total profit
    $1,920.54
  • Year 8

    Portfolio value
    $3,429.11
    Shares
    124.65
    Annual DPS
    $3.0605
    Annual dividend
    $381.49
    Yield on cost
    16.44%
    Annual investment
    $356.08
    Stock price
    $27.51
    Total profit
    $2,429.11
  • Year 9

    Portfolio value
    $4,034.09
    Shares
    139.66
    Annual DPS
    $3.2705
    Annual dividend
    $456.74
    Yield on cost
    17.56%
    Annual investment
    $425.81
    Stock price
    $28.89
    Total profit
    $3,034.09
  • Year 10

    Portfolio value
    $4,755.23
    Shares
    156.78
    Annual DPS
    $3.4948
    Annual dividend
    $547.93
    Yield on cost
    18.77%
    Annual investment
    $510.20
    Stock price
    $30.33
    Total profit
    $3,755.23

Income Milestones

1
$100/year — reached in year 1
10
$500/year — reached in year 10

Projected dividend income: DRIP vs no DRIP

Final-year advantage: +$360.24 (191.9% vs no DRIP)

How much to invest in Wells Fargo for your target dividend income

Find the lump sum — or monthly contribution and time — needed to reach a target monthly dividend income from WFC, based on its current yield and dividend growth.

Frequently asked questions