Ticker League

Dividend Forecast for Albertsons Companies (ACI)

Project future dividend income from Albertsons Companies (ACI). Toggle DRIP, monthly contributions, and custom growth assumptions.

Position

Starting investment and current stock price.

Latest market close: $14.18

Investment, stock price, and share count are tied together (investment = shares × price). Editing one updates the others so they stay in sync.

Growth assumptions

Projected dividend and price appreciation rates.

Default reflects historical 5Y CAGR (~43.1%).

A general long-term market assumption (5%), not specific to this stock. Adjust to your own outlook.

Settings

Tax rate, payout frequency, and reinvestment.

%

Results are illustrative only and are not financial advice. Dividend data is sourced from public filings. Past dividends do not guarantee future payments. Consult a qualified financial advisor before making investment decisions.

Results After 10 Years

Total Portfolio Value

$44,024.364302.4%

Annual Dividend Income

$42,551.2063934.9%

Monthly Dividend Income

$3,545.9363934.9%

Yield on Cost

157.44%

Total Return Breakdown

How your projected portfolio value splits across your initial investment, added contributions, dividends earned, and stock-price growth.

$44,024 (+4302.4%)

Initial Investment

$1,000

2.3%

Additional Investments

$0

0.0%

Dividends

$40,238

91.4%

Stock Price Growth

$2,786

6.3%

Total Portfolio Value

Projected value of your holdings at the end of each year, with your total amount invested marked for reference.

Annual Dividend Income

Forward annual dividend income your shares are projected to generate at the end of each year.

Monthly Dividend Income

Projected annual dividend income divided by 12 — your average monthly payout each year.

Yield on Cost Over Time

Annual dividends as a percentage of what you originally paid. It climbs over time as the dividend grows against your fixed cost basis.

Detailed Projections

Year-by-year breakdown of shares, dividend per share, income, yield on cost, and portfolio value behind the charts above.

  • Year 0

    Portfolio value
    $1,000.00
    Shares
    70.52
    Annual DPS
    $0.6200
    Annual dividend
    $43.72
    Yield on cost
    4.37%
    Stock price
    $14.18
    Total profit
    $0.00
  • Year 1

    Portfolio value
    $1,115.19
    Shares
    74.90
    Annual DPS
    $0.8872
    Annual dividend
    $66.45
    Yield on cost
    6.26%
    Annual investment
    $64.02
    Stock price
    $14.89
    Total profit
    $115.19
  • Year 2

    Portfolio value
    $1,270.86
    Shares
    81.29
    Annual DPS
    $1.2696
    Annual dividend
    $103.21
    Yield on cost
    8.95%
    Annual investment
    $98.12
    Stock price
    $15.63
    Total profit
    $270.86
  • Year 3

    Portfolio value
    $1,491.31
    Shares
    90.85
    Annual DPS
    $1.8168
    Annual dividend
    $165.06
    Yield on cost
    12.81%
    Annual investment
    $154.12
    Stock price
    $16.42
    Total profit
    $491.31
  • Year 4

    Portfolio value
    $1,820.68
    Shares
    105.63
    Annual DPS
    $2.5999
    Annual dividend
    $274.63
    Yield on cost
    18.33%
    Annual investment
    $250.30
    Stock price
    $17.24
    Total profit
    $820.68
  • Year 5

    Portfolio value
    $2,344.55
    Shares
    129.55
    Annual DPS
    $3.7204
    Annual dividend
    $481.98
    Yield on cost
    26.24%
    Annual investment
    $425.28
    Stock price
    $18.10
    Total profit
    $1,344.55
  • Year 6

    Portfolio value
    $3,243.09
    Shares
    170.67
    Annual DPS
    $5.3239
    Annual dividend
    $908.61
    Yield on cost
    37.55%
    Annual investment
    $767.89
    Stock price
    $19.00
    Total profit
    $2,243.09
  • Year 7

    Portfolio value
    $4,935.55
    Shares
    247.36
    Annual DPS
    $7.6185
    Annual dividend
    $1,884.53
    Yield on cost
    53.73%
    Annual investment
    $1,504.56
    Stock price
    $19.95
    Total profit
    $3,935.55
  • Year 8

    Portfolio value
    $8,524.90
    Shares
    406.91
    Annual DPS
    $10.9021
    Annual dividend
    $4,436.16
    Yield on cost
    76.88%
    Annual investment
    $3,287.90
    Stock price
    $20.95
    Total profit
    $7,524.90
  • Year 9

    Portfolio value
    $17,388.89
    Shares
    790.48
    Annual DPS
    $15.6009
    Annual dividend
    $12,332.20
    Yield on cost
    110.02%
    Annual investment
    $8,304.95
    Stock price
    $22.00
    Total profit
    $16,388.89
  • Year 10

    Portfolio value
    $44,024.36
    Shares
    1906.00
    Annual DPS
    $22.3248
    Annual dividend
    $42,551.20
    Yield on cost
    157.44%
    Annual investment
    $25,380.85
    Stock price
    $23.10
    Total profit
    $43,024.36

Income Milestones

2
$100/year — reached in year 2
6
$500/year — reached in year 6
7
$1,000/year — reached in year 7
8
$2,500/year — reached in year 8
9
$5,000/year — reached in year 9
9
$10,000/year — reached in year 9

Projected dividend income: DRIP vs no DRIP

Final-year advantage: +$40976.81 (2602.7% vs no DRIP)

How much to invest in Albertsons Companies for your target dividend income

Find the lump sum — or monthly contribution and time — needed to reach a target monthly dividend income from ACI, based on its current yield and dividend growth.

Frequently asked questions