Alexandria Real Estate Equities (ARE) Dividend Forecast & DRIP Calculator
Project future dividend income from Alexandria Real Estate Equities (ARE) based on its 2.0% historical CAGR. Toggle DRIP, add monthly contributions, and set custom growth assumptions.
Results After 10 Years
Total Portfolio Value
$3,400.36240.0%
Annual Dividend Income
$216.81129.3%
Monthly Dividend Income
$18.07129.3%
Yield on Cost
21.68%
Total Return Breakdown
$3,400 (+240.0%)
Initial Investment
$1,000
29.4%
Additional Investments
$0
0.0%
Dividends
$1,435
42.2%
Stock Price Growth
$965
28.4%
Growth Projections
Total Portfolio Value ($)
Annual Dividend Income ($)
Monthly Dividend Income ($)
Yield on Cost (%)
Detailed Projections
Year 0
- Portfolio value
- $1,000.00
- Shares
- 20.90
- Annual DPS
- $4.0800
- Annual dividend
- $85.28
- Yield on cost
- 8.53%
- Stock price
- $47.84
- Total profit
- $0.00
Year 1
- Portfolio value
- $1,141.44
- Shares
- 22.72
- Annual DPS
- $4.1612
- Annual dividend
- $94.56
- Yield on cost
- 9.46%
- Annual investment
- $89.80
- Stock price
- $50.23
- Total profit
- $141.44
Year 2
- Portfolio value
- $1,299.80
- Shares
- 24.64
- Annual DPS
- $4.2440
- Annual dividend
- $104.59
- Yield on cost
- 10.46%
- Annual investment
- $99.47
- Stock price
- $52.74
- Total profit
- $299.80
Year 3
- Portfolio value
- $1,476.72
- Shares
- 26.66
- Annual DPS
- $4.3285
- Annual dividend
- $115.42
- Yield on cost
- 11.54%
- Annual investment
- $109.93
- Stock price
- $55.38
- Total profit
- $476.72
Year 4
- Portfolio value
- $1,673.98
- Shares
- 28.79
- Annual DPS
- $4.4146
- Annual dividend
- $127.08
- Yield on cost
- 12.71%
- Annual investment
- $121.21
- Stock price
- $58.15
- Total profit
- $673.98
Year 5
- Portfolio value
- $1,893.46
- Shares
- 31.01
- Annual DPS
- $4.5024
- Annual dividend
- $139.63
- Yield on cost
- 13.96%
- Annual investment
- $133.35
- Stock price
- $61.06
- Total profit
- $893.46
Year 6
- Portfolio value
- $2,137.20
- Shares
- 33.34
- Annual DPS
- $4.5920
- Annual dividend
- $153.08
- Yield on cost
- 15.31%
- Annual investment
- $146.39
- Stock price
- $64.11
- Total profit
- $1,137.20
Year 7
- Portfolio value
- $2,407.36
- Shares
- 35.76
- Annual DPS
- $4.6834
- Annual dividend
- $167.49
- Yield on cost
- 16.75%
- Annual investment
- $160.37
- Stock price
- $67.32
- Total profit
- $1,407.36
Year 8
- Portfolio value
- $2,706.27
- Shares
- 38.29
- Annual DPS
- $4.7766
- Annual dividend
- $182.89
- Yield on cost
- 18.29%
- Annual investment
- $175.33
- Stock price
- $70.68
- Total profit
- $1,706.27
Year 9
- Portfolio value
- $3,036.39
- Shares
- 40.91
- Annual DPS
- $4.8717
- Annual dividend
- $199.32
- Yield on cost
- 19.93%
- Annual investment
- $191.31
- Stock price
- $74.22
- Total profit
- $2,036.39
Year 10
- Portfolio value
- $3,400.36
- Shares
- 43.64
- Annual DPS
- $4.9686
- Annual dividend
- $216.81
- Yield on cost
- 21.68%
- Annual investment
- $208.34
- Stock price
- $77.93
- Total profit
- $2,400.36
| Year | Portfolio Value | Shares | Annual DPS | Annual Dividend | Yield on Cost | Annual Investment | Stock Price | Total Profit |
|---|---|---|---|---|---|---|---|---|
| 0 | $1,000.00 | 20.90 | $4.0800 | $85.28 | 8.53% | — | $47.84 | $0.00 |
| 1 | $1,141.44 | 22.72 | $4.1612 | $94.56 | 9.46% | $89.80 | $50.23 | $141.44 |
| 2 | $1,299.80 | 24.64 | $4.2440 | $104.59 | 10.46% | $99.47 | $52.74 | $299.80 |
| 3 | $1,476.72 | 26.66 | $4.3285 | $115.42 | 11.54% | $109.93 | $55.38 | $476.72 |
| 4 | $1,673.98 | 28.79 | $4.4146 | $127.08 | 12.71% | $121.21 | $58.15 | $673.98 |
| 5 | $1,893.46 | 31.01 | $4.5024 | $139.63 | 13.96% | $133.35 | $61.06 | $893.46 |
| 6 | $2,137.20 | 33.34 | $4.5920 | $153.08 | 15.31% | $146.39 | $64.11 | $1,137.20 |
| 7 | $2,407.36 | 35.76 | $4.6834 | $167.49 | 16.75% | $160.37 | $67.32 | $1,407.36 |
| 8 | $2,706.27 | 38.29 | $4.7766 | $182.89 | 18.29% | $175.33 | $70.68 | $1,706.27 |
| 9 | $3,036.39 | 40.91 | $4.8717 | $199.32 | 19.93% | $191.31 | $74.22 | $2,036.39 |
| 10 | $3,400.36 | 43.64 | $4.9686 | $216.81 | 21.68% | $208.34 | $77.93 | $2,400.36 |
Income Milestones
Projected dividend income: DRIP vs no DRIP
| Year | Without DRIP ($) | With DRIP ($) |
|---|---|---|
| 1 | 86.98 | 94.56 |
| 2 | 88.71 | 104.59 |
| 3 | 90.48 | 115.42 |
| 4 | 92.28 | 127.08 |
| 5 | 94.11 | 139.63 |
| 6 | 95.99 | 153.08 |
| 7 | 97.90 | 167.49 |
| 8 | 99.85 | 182.89 |
| 9 | 101.83 | 199.32 |
| 10 | 103.86 | 216.81 |
How much do you need?
How much do you need to invest to reach your dividend income goal?
Yield on cost
Illustrative only — not financial advice. Uses the same dividend growth rate as the projection you just ran (from Calculate). If dividend per share grows at that rate and cost basis is unchanged, forward yield on today's investment compounds as shown (not a price or total-return forecast).
| Years | Yield on cost |
|---|---|
| 1 | 8.70% |
| 3 | 9.05% |
| 5 | 9.41% |
| 10 | 10.39% |
| 15 | 11.46% |
| 20 | 12.65% |
Frequently asked questions
How much dividend income will Alexandria Real Estate Equities pay in 10 years?
Based on a $1,000 investment with 2.0% annual dividend growth, Alexandria Real Estate Equities (ARE) could generate $216.81/year in dividend income after 10 years (with DRIP enabled).
What is Alexandria Real Estate Equities's projected dividend growth rate?
Alexandria Real Estate Equities (ARE) has grown its dividend at a 2.0% annual rate over the past 5 years. This historical CAGR is used as the default projection but can be adjusted in the calculator.
How does DRIP work with Alexandria Real Estate Equities dividends?
DRIP (Dividend Reinvestment Plan) automatically reinvests dividends into additional Alexandria Real Estate Equities shares. Over time, this compounds returns because you earn dividends on your reinvested dividends, significantly increasing total income.
How much do I need to invest in Alexandria Real Estate Equities to make $1,000/month in dividends?
At Alexandria Real Estate Equities's current yield of 8.53%, you would need a lump-sum investment of approximately $140,706 to generate $1,000/month in dividends. Use the Goal Calculator above for detailed scenarios.
Are these dividend projections guaranteed?
No. All projections are based on historical dividend growth rates and current yields. Companies can cut, suspend, or increase dividends at any time. Past performance does not guarantee future results.
Explore more
ARE Overview
Company profile, financial tools, and key metrics
ARE Revenue Counter
Earns $91.91 every second. See per minute, hour, and day.
ARE Earnings Counter
Loses −$32.45 per second. See per minute, hour, and day.
ARE Economic Scale
Exceeds Central African Republic's GDP. Compare with world economies.
ARE What If Invested
What if you had invested $1,000? See historical returns from any date.
ARE How It Makes Money
Discover visual breakdown of $2.90B in revenue — where it comes from and where it goes.
ARE Stock Seasonality
Best and worst months to invest. Historical monthly returns heatmap.
ARE Price Target Scenarios
Model bear, base, and bull cases with EPS growth and exit P/E — pre-filled from analysts and history.
ARE Daily Price Character
Steady · 51.5% historical win rate (green days). Streaks & record days.
ARE Buybacks
Recent repurchase activity. Shareholder yield & SBC comparison.
ARE Stock Split History
1 split on record. Dates, ratios, and cumulative multiple.
ARE Dividend Profile
Yield: 8.53%. Safety: 3/8. See full history.
ARE Dividend Calculator
How much dividend income would $1,000 have earned? Calculate from any date.
ARE Dividend Capture
Historical pre-ex touch stats, gap distribution, after-tax calculator, and a backtest simulator (limit-order vs MOC exit).
ARE Financials
Revenue, EPS, EBITDA, market cap, debt and balance sheet history with annual and quarterly data.