Stock price
$149.39
TTM EPS
$10.27
P/E (TTM)
12.64
Net cash
$4.1B
Beta
0.55
Valuation context
How today's valuation compares to its own 5-year history.
Where today's P/E sits versus its trailing five-year median.
CFR-PB trades 16.4% below its 5-year median P/E — cheap vs its own history.
Scenario calculator
Enter EPS growth and exit P/E per scenario. The chart starts at the current share price (Now) and transitions the P/E from today's trailing multiple toward your Exit P/E over the horizon. Same live price and TTM EPS as the rest of the page.
Base case: with about 14% growth per year and a 15× exit multiple over 5 years, the model lands CFR-PB near $302.60 — an implied about a 15.2% CAGR.
Your base case implies a $177.43 12-month target. Save it to join the community consensus.
Implied price path (by year)
Paths start at $149.39 (Now); the P/E transitions from today's trailing multiple toward Exit P/E by the horizon year.
At horizon (2031)
| Scenario | Price | Total return | CAGR |
|---|---|---|---|
| Bear | $202.25 | +35.4% | +6.2% |
| Base | $302.60 | +102.6% | +15.2% |
| Bull | $375.00 | +151.0% | +20.2% |
- Bear$202.25
- Base$302.60
- Bull$375.00
Sensitivity (base case)
Sensitivity grid — sweeps EPS growth and exit P/E around your base inputs. Simple mode only; bear, bull, and Advanced (revenue) paths are not included.
Implied share price at the horizon for each combination: EPS growth in the rows, exit P/E in the columns; other settings stay fixed.
| Row axis: EPS growth. Column axis: exit P/E.Exit P/E →↓ EPS growth | 5× | 10× | 15× | 20× | 25× |
|---|---|---|---|---|---|
| 4% | $65 | $128 | $191 | $255 | $318 |
| 9% | $82 | $162 | $242 | $322 | $402 |
| 14% | $102 | $203 | $303 | $403 | $503 |
| 19% | $127 | $251 | $375 | $499 | $623 |
| 24% | $156 | $308 | $460 | $613 | $765 |
Shade depth: darker fill within the same color band means a higher implied price in that cell (across the grid).
Annual diluted EPS
GAAP diluted EPS by fiscal year — use as context for growth assumptions above, not a forecast. Across 14 fiscal years, diluted EPS went from about $3.86 in 2012 to about $9.92 in 2025.
Diluted EPS year-over-year change
Percent change vs the previous fiscal year. If a fiscal year is missing, the comparison is to the prior available year. Year-over-year EPS change in this window ranged from a high of +32.4% to a low of -25.3%.
Cullen/Frost Bankers (CFR-PB) Key Financials
Charts, filings, and peer comparison for every metric
This analysis is for informational purposes only and is not financial advice. Scenario prices and DCF-style figures depend on your assumptions and data from public filings and estimates. They are not forecasts of future returns.
Relative valuation
How CFR-PB trades versus its Financial Services peers and its own history. Lower multiples are cheaper; the band marks where each multiple sits between its 5-year low (left) and high (right).
| Multiple | CFR-PB | Peer median | Sector median | vs own 5-yr range | Verdict |
|---|---|---|---|---|---|
| P/E (TTM) | — | 14.2× | 12.8× | — | No signal |
| EV/EBITDA | — | 11.5× | 8.7× | — | No signal |
| P/S (TTM) | — | 2.6× | 2.2× | — | No signal |
- P/E (TTM)—No signal
- EV/EBITDA—No signal
- P/S (TTM)—No signal
Peers in the Financial Services sector
Compare CFR-PB against its Financial Services peers on the three core multiples. Lower is cheaper; tap a column to rank the peer set. Open any peer's price target page for its full scenario breakdown. Filtered to active common stock, excluding ETFs and funds.
| 14.3× | 10.4× | 2.8× | $1.05T | |
| 13.9× | 2.3× | 2.9× | $888.20B | |
| 26.0× | 20.8× | 13.4× | $626.04B | |
| 28.6× | 21.5× | 13.1× | $427.73B | |
| 11.2× | 11.5× | 2.0× | $407.13B | |
| 14.2× | — | 2.2× | $358.34B | |
| 14.2× | 40.1× | 2.3× | $326.39B | |
| 11.6× | 2.7× | 2.0× | $256.66B | |
| 12.3× | 35.0× | 1.2× | $248.45B | |
| 18.5× | 11.3× | 2.5× | $230.67B | |
| 111.6× | 9.5× | 10.9× | $166.52B | |
| 23.9× | 15.2× | 5.8× | $163.27B |
- $888.20B
- $626.04B
- $427.73B
- $407.13B
- $358.34B
- $326.39B
- $256.66B
- $248.45B
- $230.67B
- $166.52B
- $163.27B
About the CFR-PB price target calculator
The CFR-PB price target calculator projects a future share price by compounding trailing twelve-month earnings per share at an assumed growth rate and applying an exit P/E multiple at the end of the horizon. The stock currently trades at about $149.39, a P/E of roughly 12.6× on TTM EPS of $10.27.
CFR-PB has no usable next-year analyst EPS consensus in our dataset, so the calculator defaults to historical EPS growth for its scenarios. Trailing 5-year EPS history shows 14.3% growth per year — the model uses that as the base case.
Frequently asked questions
Explore more
Deep-dives across the income statement, cash flow, capital return, and valuation