Fair value (multi-method)
Four independent methods triangulate what AMP is worth. The headline is the Forward-DCF intrinsic value at a normalized growth rate; the margin of safety compares it to the current price.
Estimated fair value (Forward DCF)
$2,517.89
Method range
$121.21 – $2,517.89
median $546.76
Valuation methods
Each method’s implied fair value per share and its upside versus the current price. Missing methods (no analyst coverage, negative earnings, etc.) are shown as “—”.
| Method | Fair value | Upside vs price |
|---|---|---|
| Forward DCF | $2,517.89 | +377.94% |
| Exit multiple | $546.18 | +3.67% |
| Analyst target | $547.33 | +3.89% |
| Graham number | $121.21 | -76.99% |
- Forward DCF$2,517.89
- Exit multiple$546.18
- Analyst target$547.33
- Graham number$121.21
Stock price
$526.82
FCF / share (TTM)
$4.61
3Y FCF CAGR
3.0%
Fair value @ hist. growth
$61.39
This analysis is for informational purposes only and is not financial advice. Scenario prices and DCF-style figures depend on your assumptions and data from public filings and estimates. They are not forecasts of future returns.
Implied FCF growth
33.0%
per year over your projection horizon
Margin of safety -758.1% vs hist-growth DCF
Historical 3Y CAGR
3.0%
Your model implies
33.0%
Analyst consensus is EPS-only — no comparable FCF / share estimate to show on this basis.
Model inputs
Move sliders to test how the reverse DCF reacts. Historical-growth markers show where the company has actually grown over the last cycle.
Undiscounted FCF per share over 10 years at 3% annual growth.
Sensitivity — implied growth vs your assumptions
Each cell shows the per-share growth rate the market would need to justify the current price at that combination of discount rate (rows) and terminal growth (columns). Your selected inputs are highlighted.
| Row axis: discount rate. Column axis: terminal growth.Terminal g →↓ Discount | 1.5% | 2.0% | 2.5% | 3.0% | 3.5% |
|---|---|---|---|---|---|
| 8.5% | 29.3% | 28.5% | 27.6% | 26.6% | 25.5% |
| 9.5% | 31.9% | 31.2% | 30.4% | 29.6% | 28.7% |
| 10.5% | 34.3% | 33.7% | 33.0% | 32.3% | 31.5% |
| 11.5% | 36.7% | 36.1% | 35.5% | 34.8% | 34.1% |
| 12.5% | 38.9% | 38.3% | 37.8% | 37.2% | 36.6% |
Historical multiples
Each bar is the trailing five-year range (low left, high right). Filled portion runs from low to today; the dot marks today; the small tick marks the five-year median. Low, median, and high are listed under each bar.
Net cash
$4.24B
Total debt − cash
Beta
1.16
Vs market benchmark
Frequently asked questions
Ameriprise Financial (AMP) Key Financials
Charts, filings, and peer comparison for every metric
Explore more
Deep-dives across the income statement, cash flow, capital return, and valuation
How this company returns cash to shareholders — buybacks, dividends, and stock splits.