Ticker League

IDEXX Laboratories (IDXX) Free Cash Flow Bridge

Pinpoint what moved IDEXX Laboratories's free cash flow from TTM through Q1 2025 to TTM through Q1 2026 — operating cash flow shifts and capex changes, each driver sized in dollars.

FCF YoY

+28.89%

OCF YoY

+24.57%

Capex YoY

-3.09%

FCF Conversion Δ

+3 pp

Free cash flow bridge for IDEXX Laboratories (IDXX) — TTM through Q1 2026 vs TTM through Q1 2025

Δ Free cash flow: $242.02M

FCF bridge breakdown for IDEXX Laboratories (IDXX) — TTM through Q1 2026 vs TTM through Q1 2025

  • Prior Free Cash Flow$837.70M
  • Operating Cash Flow$237.97M
  • Capital Expenditure$4.04M
  • Free Cash Flow$1.08B
Identity check: drivers reconcile to ΔNI within $0.00
Want to see how cash flow is built up?Cash Flow Waterfall

Frequently asked questions

Data & methodology