FCF YoY
+28.89%
OCF YoY
+24.57%
Capex YoY
-3.09%
FCF Conversion Δ
+3 pp
Free cash flow bridge for IDEXX Laboratories (IDXX) — TTM through Q1 2026 vs TTM through Q1 2025
Δ Free cash flow: $242.02M
FCF bridge breakdown for IDEXX Laboratories (IDXX) — TTM through Q1 2026 vs TTM through Q1 2025
| Driver | Contribution | % of Δ |
|---|---|---|
| Prior Free Cash Flow | $837.70M | — |
| Operating Cash Flow | $237.97M | +98.3% |
| Capital Expenditure | $4.04M | +1.7% |
| Free Cash Flow | $1.08B | — |
- Prior Free Cash Flow$837.70M
- Operating Cash Flow$237.97M
- Capital Expenditure$4.04M
- Free Cash Flow$1.08B
Identity check: drivers reconcile to ΔNI within $0.00 ✓
Want to see how cash flow is built up?Cash Flow Waterfall
Frequently asked questions
Data & methodology
IDEXX Laboratories (IDXX) Key Financials
Charts, filings, and peer comparison for every metric
Income Statement
Balance Sheet
Explore more
Deep-dives across the income statement, cash flow, capital return, and valuation
Overview
Income Statement