Ticker League

Fair Value for Lightwave Logic (LWLG)

See growth priced into Lightwave Logic (LWLG): reverse DCF, implied rate vs history and analysts, FCF view. Free intrinsic value calculator for education.

Stock price

$9.59

EPS (TTM)

N/A

3Y EPS CAGR

Fair value @ hist. growth

This analysis is for informational purposes only and is not financial advice. Scenario prices and DCF-style figures depend on your assumptions and data from public filings and estimates. They are not forecasts of future returns.

Reverse DCF did not solve for the current inputs — adjust discount rate, terminal growth, or horizon below.

Model inputs

Move sliders to test how the reverse DCF reacts. Historical-growth markers show where the company has actually grown over the last cycle.

Discount rate (cost of equity proxy)15.0%
Terminal growth2.50%
Projection years10 yr

Historical multiples

Each bar is the trailing five-year range (low left, high right). Filled portion runs from low to today; the dot marks today; the small tick marks the five-year median. Low, median, and high are listed under each bar.

P/SToday1759.5· at low
5Y low1759.5
Median2655.7
5Y high14197.5

Net cash

$66M

Total debt − cash

Beta

2.40

Vs market benchmark

Annual diluted EPS

Per-share earnings by fiscal year — last 3 years anchor the CAGR reference above.

Scale: -0.19 to -0.07 EPS; horizontal line at 0. Fiscal years with no row in the database are omitted.

Frequently asked questions

Explore more

Deep-dives across the income statement, cash flow, capital return, and valuation