Ticker League

D-Wave Quantum (QBTS) Income Statement Waterfall

Follow every dollar of D-Wave Quantum's revenue down to net income — how much COGS, OpEx, and taxes each consume, and the margin that survives at every step.

Analysis
TTM

Revenue

$12.4M

Gross Margin

+66.3%

Operating Margin

-1,155.6%

Net Margin

-2,957.2%

Income statement waterfall for D-Wave Quantum (QBTS) — TTM through Q1 2026

Net income: -$368M

Margin breakdown for D-Wave Quantum (QBTS) — TTM through Q1 2026

  • Revenue$12.4M
  • Cost of Revenue-$4.2M
  • Gross Profit$8.25M
  • Operating Expenses-$152M
  • Operating Income-$144M
  • Other Income / Expense-$253M
  • Pre-tax Income-$396M
  • Tax Benefit$28.5M
  • Net Loss-$368M
Want to see what changed vs last year?Profit Bridge

Frequently asked questions

Data & methodology

Explore more

Deep-dives across the income statement, cash flow, capital return, and valuation