Ticker League

SK hynix (SKHY) Free Cash Flow Bridge

Pinpoint what moved SK hynix's FCF from TTM through Q1 2025 to TTM through Q1 2026 — operating cash flow shifts and capex changes, each driver sized in dollars.

Analysis
Capital Return

How this company returns cash to shareholders — buybacks, dividends, and stock splits.

TTM

FCF YoY

+196.87%

OCF YoY

+111.22%

Capex YoY

+51.80%

FCF Conversion Δ

+16.6 pp

Free cash flow bridge for SK hynix (SKHY) — TTM through Q1 2026 vs TTM through Q1 2025

Δ Free cash flow: 27T KRW

FCF bridge breakdown for SK hynix (SKHY) — TTM through Q1 2026 vs TTM through Q1 2025

  • Prior Free Cash Flow13.7T KRW
  • Operating Cash Flow37.2T KRW
  • Capital Expenditure-10.2T KRW
  • Free Cash Flow40.7T KRW
Identity check: drivers reconcile to ΔNI within 0.00 KRW
Want to see how cash flow is built up?Cash Flow Waterfall

Frequently asked questions

Data & methodology

Explore more

Deep-dives across the income statement, cash flow, capital return, and valuation

Capital Return

How this company returns cash to shareholders — buybacks, dividends, and stock splits.