FCF YoY
+21.66%
OCF YoY
-4.23%
Capex YoY
-60.90%
FCF Conversion Δ
+18.6 pp
Free cash flow bridge for Teladoc Health (TDOC) — TTM through Q1 2026 vs TTM through Q1 2025
Δ Free cash flow: $44.70M
FCF bridge breakdown for Teladoc Health (TDOC) — TTM through Q1 2026 vs TTM through Q1 2025
| Driver | Contribution | % of Δ |
|---|---|---|
| Prior Free Cash Flow | $206.39M | — |
| Operating Cash Flow | −$12.72M | -28.5% |
| Capital Expenditure | $57.42M | +128.5% |
| Free Cash Flow | $251.09M | — |
- Prior Free Cash Flow$206.39M
- Operating Cash Flow−$12.72M
- Capital Expenditure$57.42M
- Free Cash Flow$251.09M
Identity check: drivers reconcile to ΔNI within $0.00 ✓
Want to see how cash flow is built up?Cash Flow Waterfall
Frequently asked questions
Data & methodology
Teladoc Health (TDOC) Key Financials
Charts, filings, and peer comparison for every metric
Income Statement
Balance Sheet
Explore more
Deep-dives across the income statement, cash flow, capital return, and valuation
Overview
Income Statement