Ticker League

Vertiv Holdings (VRT) Free Cash Flow Bridge

Pinpoint what moved Vertiv Holdings's FCF from TTM through Q1 2025 to TTM through Q1 2026 — operating cash flow shifts and capex changes, each driver sized in dollars.

TTM

FCF YoY

+77.83%

OCF YoY

+75.29%

Capex YoY

+57.62%

FCF Conversion Δ

+1.3 pp

Free cash flow bridge for Vertiv Holdings (VRT) — TTM through Q1 2026 vs TTM through Q1 2025

Δ Free cash flow: $1.01B

FCF bridge breakdown for Vertiv Holdings (VRT) — TTM through Q1 2026 vs TTM through Q1 2025

  • Prior Free Cash Flow$1.3B
  • Operating Cash Flow$1.12B
  • Capital Expenditure-$107M
  • Free Cash Flow$2.31B
Identity check: drivers reconcile to ΔNI within $0.00
Want to see how cash flow is built up?Cash Flow Waterfall

Frequently asked questions

Data & methodology

Explore more

Deep-dives across the income statement, cash flow, capital return, and valuation