How much dividend income will Versant Media Group, Inc. Class A pay in 10 years?

Based on a $1,000 investment with historical annual dividend growth, Versant Media Group, Inc. Class A (VSNT) could generate $15.87/year in dividend income after 10 years (with DRIP enabled).

How does DRIP work with Versant Media Group, Inc. Class A dividends?

DRIP (Dividend Reinvestment Plan) automatically reinvests dividends into additional Versant Media Group, Inc. Class A shares. Over time, this compounds returns because you earn dividends on your reinvested dividends, significantly increasing total income.

How much do I need to invest in Versant Media Group, Inc. Class A to make $1,000/month in dividends?

Use the Goal Calculator above to calculate the investment needed for your target monthly income from Versant Media Group, Inc. Class A dividends.

Are these dividend projections guaranteed?

No. All projections are based on historical dividend growth rates and current yields. Companies can cut, suspend, or increase dividends at any time. Past performance does not guarantee future results.

Versant Media Group, Inc. Class A (VSNT) Dividend Forecast & DRIP Calculator

Project future dividend income from Versant Media Group, Inc. Class A (VSNT) based on its historical growth rate. Toggle DRIP, add monthly contributions, and set custom growth assumptions.

Versant Media Group, Inc. Class A

VSNT

Results After 10 Years

Total Portfolio Value

$1,783.2978.3%

Annual Dividend Income

$15.8768.3%

Monthly Dividend Income

$1.3268.3%

Yield on Cost

1.59%

Total Return Breakdown

$1,783 (+78.3%)

Initial Investment

$1,000

56.1%

Additional Investments

0.0%

Dividends

$123

6.9%

Stock Price Growth

$660

37.0%

Growth Projections

Total Portfolio Value ($)

Annual Dividend Income ($)

Monthly Dividend Income ($)

Yield on Cost (%)

Detailed Projections

Year 0
Portfolio value
$1,000.00
Shares
23.74
Annual DPS
$0.3750
Annual dividend
$8.90
Yield on cost
0.89%
Stock price
$42.13
Total profit
$0.00
Year 1
Portfolio value
$1,059.55
Shares
23.95
Annual DPS
$0.3938
Annual dividend
$9.43
Yield on cost
0.94%
Annual investment
$9.38
Stock price
$44.24
Total profit
$59.55
Year 2
Portfolio value
$1,122.65
Shares
24.17
Annual DPS
$0.4134
Annual dividend
$9.99
Yield on cost
1.00%
Annual investment
$9.94
Stock price
$46.45
Total profit
$122.65
Year 3
Portfolio value
$1,189.51
Shares
24.39
Annual DPS
$0.4341
Annual dividend
$10.59
Yield on cost
1.06%
Annual investment
$10.53
Stock price
$48.77
Total profit
$189.51
Year 4
Portfolio value
$1,260.34
Shares
24.61
Annual DPS
$0.4558
Annual dividend
$11.22
Yield on cost
1.12%
Annual investment
$11.16
Stock price
$51.21
Total profit
$260.34
Year 5
Portfolio value
$1,335.40
Shares
24.84
Annual DPS
$0.4786
Annual dividend
$11.89
Yield on cost
1.19%
Annual investment
$11.82
Stock price
$53.77
Total profit
$335.40
Year 6
Portfolio value
$1,414.93
Shares
25.06
Annual DPS
$0.5025
Annual dividend
$12.59
Yield on cost
1.26%
Annual investment
$12.52
Stock price
$56.46
Total profit
$414.93
Year 7
Portfolio value
$1,499.19
Shares
25.29
Annual DPS
$0.5277
Annual dividend
$13.34
Yield on cost
1.33%
Annual investment
$13.27
Stock price
$59.28
Total profit
$499.19
Year 8
Portfolio value
$1,588.47
Shares
25.52
Annual DPS
$0.5540
Annual dividend
$14.14
Yield on cost
1.41%
Annual investment
$14.06
Stock price
$62.25
Total profit
$588.47
Year 9
Portfolio value
$1,683.06
Shares
25.75
Annual DPS
$0.5817
Annual dividend
$14.98
Yield on cost
1.50%
Annual investment
$14.90
Stock price
$65.36
Total profit
$683.06
Year 10
Portfolio value
$1,783.29
Shares
25.99
Annual DPS
$0.6108
Annual dividend
$15.87
Yield on cost
1.59%
Annual investment
$15.78
Stock price
$68.63
Total profit
$783.29

Year	Portfolio Value	Shares	Annual DPS	Annual Dividend	Yield on Cost	Annual Investment	Stock Price	Total Profit
0	$1,000.00	23.74	$0.3750	$8.90	0.89%	—	$42.13	$0.00
1	$1,059.55	23.95	$0.3938	$9.43	0.94%	$9.38	$44.24	$59.55
2	$1,122.65	24.17	$0.4134	$9.99	1.00%	$9.94	$46.45	$122.65
3	$1,189.51	24.39	$0.4341	$10.59	1.06%	$10.53	$48.77	$189.51
4	$1,260.34	24.61	$0.4558	$11.22	1.12%	$11.16	$51.21	$260.34
5	$1,335.40	24.84	$0.4786	$11.89	1.19%	$11.82	$53.77	$335.40
6	$1,414.93	25.06	$0.5025	$12.59	1.26%	$12.52	$56.46	$414.93
7	$1,499.19	25.29	$0.5277	$13.34	1.33%	$13.27	$59.28	$499.19
8	$1,588.47	25.52	$0.5540	$14.14	1.41%	$14.06	$62.25	$588.47
9	$1,683.06	25.75	$0.5817	$14.98	1.50%	$14.90	$65.36	$683.06
10	$1,783.29	25.99	$0.6108	$15.87	1.59%	$15.78	$68.63	$783.29

Projected dividend income: DRIP vs no DRIP

Final-year advantageExtra income +$1.37 (9.4% vs no DRIP)Without DRIPWith DRIP

Projected dividend income: DRIP vs no DRIP
Year	Without DRIP ($)	With DRIP ($)
1	9.35	9.43
2	9.81	9.99
3	10.30	10.59
4	10.82	11.22
5	11.36	11.89
6	11.93	12.59
7	12.52	13.34
8	13.15	14.14
9	13.81	14.98
10	14.50	15.87

How much do you need?

How much do you need to invest to reach your dividend income goal?

Frequently asked questions

How much dividend income will Versant Media Group, Inc. Class A pay in 10 years?: Based on a $1,000 investment with historical annual dividend growth, Versant Media Group, Inc. Class A (VSNT) could generate $15.87/year in dividend income after 10 years (with DRIP enabled).
How does DRIP work with Versant Media Group, Inc. Class A dividends?: DRIP (Dividend Reinvestment Plan) automatically reinvests dividends into additional Versant Media Group, Inc. Class A shares. Over time, this compounds returns because you earn dividends on your reinvested dividends, significantly increasing total income.
How much do I need to invest in Versant Media Group, Inc. Class A to make $1,000/month in dividends?: Use the Goal Calculator above to calculate the investment needed for your target monthly income from Versant Media Group, Inc. Class A dividends.
Are these dividend projections guaranteed?: No. All projections are based on historical dividend growth rates and current yields. Companies can cut, suspend, or increase dividends at any time. Past performance does not guarantee future results.

Explore more

VSNT Overview

Company profile, financial tools, and key metrics

Explore

VSNT What If Invested

What if you had invested $1,000? See historical returns from any date.

Explore

VSNT How It Makes Money

Discover visual breakdown — where revenue comes from and where it goes.

Explore

VSNT Stock Seasonality

Best and worst months to invest. Historical monthly returns heatmap.

Explore

VSNT Price Target Scenarios

Model bear, base, and bull cases with EPS growth and exit P/E — pre-filled from analysts and history.

Explore

VSNT Daily Price Character

Explosive · 51.9% historical win rate (green days). Streaks & record days.

Explore

VSNT Buybacks

1.87% TTM buyback yield. Shareholder yield & SBC comparison.

Explore

VSNT Dividend Profile

Yield: N/A. See full history.

Explore

VSNT Dividend Calculator

How much dividend income would $1,000 have earned? Calculate from any date.

Explore

VSNT Dividend Capture

Historical pre-ex touch stats, gap distribution, after-tax calculator, and a backtest simulator (limit-order vs MOC exit).

Explore

VSNT Financials

Revenue, EPS, EBITDA, market cap, debt and balance sheet history with annual and quarterly data.

Explore