Ticker League

Waters Corporation (WAT) Free Cash Flow Bridge

Pinpoint what moved Waters Corporation's FCF from TTM through Q1 2025 to TTM through Q2 2026 — operating cash flow shifts and capex changes, each driver sized in dollars.

FCF YoY

-57.37%

OCF YoY

-48.60%

Capex YoY

-9.72%

FCF Conversion Δ

-13.9 pp

Free cash flow bridge for Waters Corporation (WAT) — TTM through Q2 2026 vs TTM through Q1 2025

Δ Free cash flow: -$355M

FCF bridge breakdown for Waters Corporation (WAT) — TTM through Q2 2026 vs TTM through Q1 2025

  • Prior Free Cash Flow$619M
  • Operating Cash Flow-$369M
  • Capital Expenditure$13.6M
  • Free Cash Flow$264M
Identity check: drivers reconcile to ΔNI within $0.00
Want to see how cash flow is built up?Cash Flow Waterfall

Frequently asked questions

Data & methodology