FCF YoY
-57.37%
OCF YoY
-48.60%
Capex YoY
-9.72%
FCF Conversion Δ
-13.9 pp
Free cash flow bridge for Waters Corporation (WAT) — TTM through Q2 2026 vs TTM through Q1 2025
Δ Free cash flow: -$355M
FCF bridge breakdown for Waters Corporation (WAT) — TTM through Q2 2026 vs TTM through Q1 2025
| Driver | Contribution | % of Δ |
|---|---|---|
| Prior Free Cash Flow | $619M | — |
| Operating Cash Flow | -$369M | -103.8% |
| Capital Expenditure | $13.6M | +3.8% |
| Free Cash Flow | $264M | — |
- Prior Free Cash Flow$619M
- Operating Cash Flow-$369M
- Capital Expenditure$13.6M
- Free Cash Flow$264M
Identity check: drivers reconcile to ΔNI within $0.00 ✓
Want to see how cash flow is built up?Cash Flow Waterfall
Frequently asked questions
Data & methodology
Waters Corporation (WAT) Key Financials
Charts, filings, and peer comparison for every metric
Income Statement
Balance Sheet
Cash Flow
Forecast & Valuation
Operations
Explore more
Deep-dives across the income statement, cash flow, capital return, and valuation
Overview
Income Statement
Capital Return
- Buybacks0.05% TTM
- Dividend Profile0.01% yield
- Dividend Calculator
- Dividend Forecast
- Dividend Capture
- Stock Split History2 splits
How this company returns cash to shareholders — buybacks, dividends, and stock splits.