FCF YoY
-57.37%
OCF YoY
-48.60%
Capex YoY
-9.72%
FCF Conversion Δ
-13.9 pp
Free cash flow bridge for Waters Corporation (WAT) — TTM through Q2 2026 vs TTM through Q1 2025
Δ Free cash flow: −$355.24M
FCF bridge breakdown for Waters Corporation (WAT) — TTM through Q2 2026 vs TTM through Q1 2025
| Driver | Contribution | % of Δ |
|---|---|---|
| Prior Free Cash Flow | $619.24M | — |
| Operating Cash Flow | −$368.80M | -103.8% |
| Capital Expenditure | $13.56M | +3.8% |
| Free Cash Flow | $264.00M | — |
- Prior Free Cash Flow$619.24M
- Operating Cash Flow−$368.80M
- Capital Expenditure$13.56M
- Free Cash Flow$264.00M
Identity check: drivers reconcile to ΔNI within $0.00 ✓
Want to see how cash flow is built up?Cash Flow Waterfall
Frequently asked questions
Data & methodology
Waters Corporation (WAT) Key Financials
Charts, filings, and peer comparison for every metric
Income Statement
Balance Sheet
Cash Flow
Explore more
Deep-dives across the income statement, cash flow, capital return, and valuation
Overview
Income Statement