Bank of New York Mellon (BNY) Dividend Forecast & DRIP Calculator
Project future dividend income from Bank of New York Mellon (BNY) based on its 10.0% historical CAGR. Toggle DRIP, add monthly contributions, and set custom growth assumptions.
Results After 10 Years
Total Portfolio Value
$1,984.4598.4%
Annual Dividend Income
$47.18183.5%
Monthly Dividend Income
$3.93183.5%
Yield on Cost
4.72%
Total Return Breakdown
$1,984 (+98.4%)
Initial Investment
$1,000
50.4%
Additional Investments
$0
0.0%
Dividends
$291
14.6%
Stock Price Growth
$694
35.0%
Growth Projections
Total Portfolio Value ($)
Annual Dividend Income ($)
Monthly Dividend Income ($)
Yield on Cost (%)
Detailed Projections
Year 0
- Portfolio value
- $1,000.00
- Shares
- 7.02
- Annual DPS
- $2.1200
- Annual dividend
- $14.89
- Yield on cost
- 1.49%
- Stock price
- $142.39
- Total profit
- $0.00
Year 1
- Portfolio value
- $1,066.79
- Shares
- 7.14
- Annual DPS
- $2.3326
- Annual dividend
- $16.64
- Yield on cost
- 1.66%
- Annual investment
- $16.48
- Stock price
- $149.51
- Total profit
- $66.79
Year 2
- Portfolio value
- $1,138.90
- Shares
- 7.25
- Annual DPS
- $2.5666
- Annual dividend
- $18.62
- Yield on cost
- 1.86%
- Annual investment
- $18.43
- Stock price
- $156.98
- Total profit
- $138.90
Year 3
- Portfolio value
- $1,216.84
- Shares
- 7.38
- Annual DPS
- $2.8240
- Annual dividend
- $20.85
- Yield on cost
- 2.08%
- Annual investment
- $20.62
- Stock price
- $164.83
- Total profit
- $216.84
Year 4
- Portfolio value
- $1,301.21
- Shares
- 7.52
- Annual DPS
- $3.1073
- Annual dividend
- $23.36
- Yield on cost
- 2.34%
- Annual investment
- $23.10
- Stock price
- $173.08
- Total profit
- $301.21
Year 5
- Portfolio value
- $1,392.64
- Shares
- 7.66
- Annual DPS
- $3.4189
- Annual dividend
- $26.20
- Yield on cost
- 2.62%
- Annual investment
- $25.89
- Stock price
- $181.73
- Total profit
- $392.64
Year 6
- Portfolio value
- $1,491.86
- Shares
- 7.82
- Annual DPS
- $3.7619
- Annual dividend
- $29.41
- Yield on cost
- 2.94%
- Annual investment
- $29.05
- Stock price
- $190.82
- Total profit
- $491.86
Year 7
- Portfolio value
- $1,599.68
- Shares
- 7.98
- Annual DPS
- $4.1392
- Annual dividend
- $33.05
- Yield on cost
- 3.30%
- Annual investment
- $32.62
- Stock price
- $200.36
- Total profit
- $599.68
Year 8
- Portfolio value
- $1,717.00
- Shares
- 8.16
- Annual DPS
- $4.5543
- Annual dividend
- $37.17
- Yield on cost
- 3.72%
- Annual investment
- $36.67
- Stock price
- $210.37
- Total profit
- $717.00
Year 9
- Portfolio value
- $1,844.87
- Shares
- 8.35
- Annual DPS
- $5.0111
- Annual dividend
- $41.85
- Yield on cost
- 4.19%
- Annual investment
- $41.26
- Stock price
- $220.89
- Total profit
- $844.87
Year 10
- Portfolio value
- $1,984.45
- Shares
- 8.56
- Annual DPS
- $5.5137
- Annual dividend
- $47.18
- Yield on cost
- 4.72%
- Annual investment
- $46.47
- Stock price
- $231.94
- Total profit
- $984.45
| Year | Portfolio Value | Shares | Annual DPS | Annual Dividend | Yield on Cost | Annual Investment | Stock Price | Total Profit |
|---|---|---|---|---|---|---|---|---|
| 0 | $1,000.00 | 7.02 | $2.1200 | $14.89 | 1.49% | — | $142.39 | $0.00 |
| 1 | $1,066.79 | 7.14 | $2.3326 | $16.64 | 1.66% | $16.48 | $149.51 | $66.79 |
| 2 | $1,138.90 | 7.25 | $2.5666 | $18.62 | 1.86% | $18.43 | $156.98 | $138.90 |
| 3 | $1,216.84 | 7.38 | $2.8240 | $20.85 | 2.08% | $20.62 | $164.83 | $216.84 |
| 4 | $1,301.21 | 7.52 | $3.1073 | $23.36 | 2.34% | $23.10 | $173.08 | $301.21 |
| 5 | $1,392.64 | 7.66 | $3.4189 | $26.20 | 2.62% | $25.89 | $181.73 | $392.64 |
| 6 | $1,491.86 | 7.82 | $3.7619 | $29.41 | 2.94% | $29.05 | $190.82 | $491.86 |
| 7 | $1,599.68 | 7.98 | $4.1392 | $33.05 | 3.30% | $32.62 | $200.36 | $599.68 |
| 8 | $1,717.00 | 8.16 | $4.5543 | $37.17 | 3.72% | $36.67 | $210.37 | $717.00 |
| 9 | $1,844.87 | 8.35 | $5.0111 | $41.85 | 4.19% | $41.26 | $220.89 | $844.87 |
| 10 | $1,984.45 | 8.56 | $5.5137 | $47.18 | 4.72% | $46.47 | $231.94 | $984.45 |
Projected dividend income: DRIP vs no DRIP
| Year | Without DRIP ($) | With DRIP ($) |
|---|---|---|
| 1 | 16.38 | 16.64 |
| 2 | 18.03 | 18.62 |
| 3 | 19.83 | 20.85 |
| 4 | 21.82 | 23.36 |
| 5 | 24.01 | 26.20 |
| 6 | 26.42 | 29.41 |
| 7 | 29.07 | 33.05 |
| 8 | 31.98 | 37.17 |
| 9 | 35.19 | 41.85 |
| 10 | 38.72 | 47.18 |
How much do you need?
How much do you need to invest to reach your dividend income goal?
Yield on cost
Illustrative only — not financial advice. Uses the same dividend growth rate as the projection you just ran (from Calculate). If dividend per share grows at that rate and cost basis is unchanged, forward yield on today's investment compounds as shown (not a price or total-return forecast).
| Years | Yield on cost |
|---|---|
| 1 | 1.67% |
| 3 | 2.02% |
| 5 | 2.45% |
| 10 | 3.95% |
| 15 | 6.37% |
| 20 | 10.27% |
Frequently asked questions
How much dividend income will Bank of New York Mellon pay in 10 years?
Based on a $1,000 investment with 10.0% annual dividend growth, Bank of New York Mellon (BNY) could generate $47.18/year in dividend income after 10 years (with DRIP enabled).
What is Bank of New York Mellon's projected dividend growth rate?
Bank of New York Mellon (BNY) has grown its dividend at a 10.0% annual rate over the past 5 years. This historical CAGR is used as the default projection but can be adjusted in the calculator.
How does DRIP work with Bank of New York Mellon dividends?
DRIP (Dividend Reinvestment Plan) automatically reinvests dividends into additional Bank of New York Mellon shares. Over time, this compounds returns because you earn dividends on your reinvested dividends, significantly increasing total income.
How much do I need to invest in Bank of New York Mellon to make $1,000/month in dividends?
At Bank of New York Mellon's current yield of 1.52%, you would need a lump-sum investment of approximately $790,472 to generate $1,000/month in dividends. Use the Goal Calculator above for detailed scenarios.
Are these dividend projections guaranteed?
No. All projections are based on historical dividend growth rates and current yields. Companies can cut, suspend, or increase dividends at any time. Past performance does not guarantee future results.
Explore more
BNY Overview
Company profile, financial tools, and key metrics
BNY What If Invested
What if you had invested $1,000? See historical returns from any date.
BNY How It Makes Money
Discover visual breakdown — where revenue comes from and where it goes.
BNY Stock Seasonality
Best and worst months to invest. Historical monthly returns heatmap.
BNY Price Target Scenarios
Model bear, base, and bull cases with EPS growth and exit P/E — pre-filled from analysts and history.
BNY Daily Price Character
Balanced · 46.2% historical win rate (green days). Streaks & record days.
BNY Buybacks
4.60% TTM buyback yield. Shareholder yield & SBC comparison.
BNY Stock Split History
6 splits on record. Dates, ratios, and cumulative multiple.
BNY Dividend Profile
Yield: 1.52%. Safety: 8/8. See full history.
BNY Dividend Calculator
How much dividend income would $1,000 have earned? Calculate from any date.
BNY Dividend Capture
Historical pre-ex touch stats, gap distribution, after-tax calculator, and a backtest simulator (limit-order vs MOC exit).
BNY Financials
Revenue, EPS, EBITDA, market cap, debt and balance sheet history with annual and quarterly data.