Ticker League

Comcast (CMCSA) Free Cash Flow Bridge

Pinpoint what moved Comcast's FCF from TTM through Q1 2025 to TTM through Q1 2026 — operating cash flow shifts and capex changes, each driver sized in dollars.

FCF YoY

+42.28%

OCF YoY

+14.65%

Capex YoY

-14.06%

FCF Conversion Δ

+12.3 pp

Free cash flow bridge for Comcast (CMCSA) — TTM through Q1 2026 vs TTM through Q1 2025

Δ Free cash flow: $6.06B

FCF bridge breakdown for Comcast (CMCSA) — TTM through Q1 2026 vs TTM through Q1 2025

  • Prior Free Cash Flow$14.3B
  • Operating Cash Flow$4.12B
  • Capital Expenditure$1.94B
  • Free Cash Flow$20.4B
Identity check: drivers reconcile to ΔNI within $0.00
Want to see how cash flow is built up?Cash Flow Waterfall

Frequently asked questions

Data & methodology