Ticker League

Comcast (CMCSA) Free Cash Flow Bridge

Pinpoint what moved Comcast's free cash flow from TTM through Q1 2025 to TTM through Q1 2026 — operating cash flow shifts and capex changes, each driver sized in dollars.

FCF YoY

+36.36%

OCF YoY

+14.65%

Capex YoY

-10.00%

FCF Conversion Δ

+10.1 pp

Free cash flow bridge for Comcast (CMCSA) — TTM through Q1 2026 vs TTM through Q1 2025

Δ Free cash flow: $5.44B

FCF bridge breakdown for Comcast (CMCSA) — TTM through Q1 2026 vs TTM through Q1 2025

  • Prior Free Cash Flow$14.95B
  • Operating Cash Flow$4.12B
  • Capital Expenditure$1.32B
  • Free Cash Flow$20.39B
Identity check: drivers reconcile to ΔNI within $0.00
Want to see how cash flow is built up?Cash Flow Waterfall

Frequently asked questions

Data & methodology