FCF YoY
+42.28%
OCF YoY
+14.65%
Capex YoY
-14.06%
FCF Conversion Δ
+12.3 pp
Free cash flow bridge for Comcast (CMCSA) — TTM through Q1 2026 vs TTM through Q1 2025
Δ Free cash flow: $6.06B
FCF bridge breakdown for Comcast (CMCSA) — TTM through Q1 2026 vs TTM through Q1 2025
| Driver | Contribution | % of Δ |
|---|---|---|
| Prior Free Cash Flow | $14.3B | — |
| Operating Cash Flow | $4.12B | +68.0% |
| Capital Expenditure | $1.94B | +32.0% |
| Free Cash Flow | $20.4B | — |
- Prior Free Cash Flow$14.3B
- Operating Cash Flow$4.12B
- Capital Expenditure$1.94B
- Free Cash Flow$20.4B
Identity check: drivers reconcile to ΔNI within $0.00 ✓
Want to see how cash flow is built up?Cash Flow Waterfall
Frequently asked questions
Data & methodology
Comcast (CMCSA) Key Financials
Charts, filings, and peer comparison for every metric
Income Statement
Balance Sheet
Cash Flow
Forecast & Valuation
Operations
Explore more
Deep-dives across the income statement, cash flow, capital return, and valuation
Overview
Income Statement
Capital Return
- Buybacks6.18% TTM
- Dividend Profile5.61% yield
- Dividend Calculator
- Dividend Forecast
- Dividend Capture
- Stock Split History12 splits
How this company returns cash to shareholders — buybacks, dividends, and stock splits.