FCF YoY
+36.36%
OCF YoY
+14.65%
Capex YoY
-10.00%
FCF Conversion Δ
+10.1 pp
Free cash flow bridge for Comcast (CMCSA) — TTM through Q1 2026 vs TTM through Q1 2025
Δ Free cash flow: $5.44B
FCF bridge breakdown for Comcast (CMCSA) — TTM through Q1 2026 vs TTM through Q1 2025
| Driver | Contribution | % of Δ |
|---|---|---|
| Prior Free Cash Flow | $14.95B | — |
| Operating Cash Flow | $4.12B | +75.8% |
| Capital Expenditure | $1.32B | +24.2% |
| Free Cash Flow | $20.39B | — |
- Prior Free Cash Flow$14.95B
- Operating Cash Flow$4.12B
- Capital Expenditure$1.32B
- Free Cash Flow$20.39B
Identity check: drivers reconcile to ΔNI within $0.00 ✓
Want to see how cash flow is built up?Cash Flow Waterfall
Frequently asked questions
Data & methodology
Comcast (CMCSA) Key Financials
Charts, filings, and peer comparison for every metric
Income Statement
Balance Sheet
Explore more
Deep-dives across the income statement, cash flow, capital return, and valuation
Overview
Income Statement