FCF YoY
-56.42%
OCF YoY
-44.63%
Capex YoY
+34.17%
FCF Conversion Δ
-18.5 pp
Free cash flow bridge for Cencora (COR) — TTM through Q1 2026 vs TTM through Q1 2025
Δ Free cash flow: −$2.02B
FCF bridge breakdown for Cencora (COR) — TTM through Q1 2026 vs TTM through Q1 2025
| Driver | Contribution | % of Δ |
|---|---|---|
| Prior Free Cash Flow | $3.58B | — |
| Operating Cash Flow | −$1.83B | -90.9% |
| Capital Expenditure | −$182.87M | -9.1% |
| Free Cash Flow | $1.56B | — |
- Prior Free Cash Flow$3.58B
- Operating Cash Flow−$1.83B
- Capital Expenditure−$182.87M
- Free Cash Flow$1.56B
Identity check: drivers reconcile to ΔNI within $0.00 ✓
Want to see how cash flow is built up?Cash Flow Waterfall
Frequently asked questions
Data & methodology
Cencora (COR) Key Financials
Charts, filings, and peer comparison for every metric
Income Statement
Balance Sheet
Cash Flow
Explore more
Deep-dives across the income statement, cash flow, capital return, and valuation
Overview
Income Statement