Ticker League

Delta Air Lines (DAL) Free Cash Flow Bridge

Pinpoint what moved Delta Air Lines's free cash flow from TTM through Q1 2025 to TTM through Q1 2026 — operating cash flow shifts and capex changes, each driver sized in dollars.

FCF YoY

+38.77%

OCF YoY

+5.02%

Capex YoY

-13.42%

FCF Conversion Δ

+11.4 pp

Free cash flow bridge for Delta Air Lines (DAL) — TTM through Q1 2026 vs TTM through Q1 2025

Δ Free cash flow: $1.09B

FCF bridge breakdown for Delta Air Lines (DAL) — TTM through Q1 2026 vs TTM through Q1 2025

  • Prior Free Cash Flow$2.82B
  • Operating Cash Flow$401.00M
  • Capital Expenditure$694.00M
  • Free Cash Flow$3.92B
Identity check: drivers reconcile to ΔNI within $0.00
Want to see how cash flow is built up?Cash Flow Waterfall

Frequently asked questions

Data & methodology