FCF YoY
+38.77%
OCF YoY
+5.02%
Capex YoY
-13.42%
FCF Conversion Δ
+11.4 pp
Free cash flow bridge for Delta Air Lines (DAL) — TTM through Q1 2026 vs TTM through Q1 2025
Δ Free cash flow: $1.09B
FCF bridge breakdown for Delta Air Lines (DAL) — TTM through Q1 2026 vs TTM through Q1 2025
| Driver | Contribution | % of Δ |
|---|---|---|
| Prior Free Cash Flow | $2.82B | — |
| Operating Cash Flow | $401.00M | +36.6% |
| Capital Expenditure | $694.00M | +63.4% |
| Free Cash Flow | $3.92B | — |
- Prior Free Cash Flow$2.82B
- Operating Cash Flow$401.00M
- Capital Expenditure$694.00M
- Free Cash Flow$3.92B
Identity check: drivers reconcile to ΔNI within $0.00 ✓
Want to see how cash flow is built up?Cash Flow Waterfall
Frequently asked questions
Data & methodology
Delta Air Lines (DAL) Key Financials
Charts, filings, and peer comparison for every metric
Income Statement
Balance Sheet
Explore more
Deep-dives across the income statement, cash flow, capital return, and valuation
Overview
Income Statement