Ticker League

Darden Restaurants (DRI) Cash Flow Waterfall

Trace Darden Restaurants's cash from operations down to free cash flow, then see where FCF goes — capex, buybacks, dividends, and debt repayment.

Operating CF

$1.74B

Capex

−$172.00M

Free Cash Flow

$1.57B

FCF Margin

+90.1%

Cash flow waterfall for Darden Restaurants (DRI) — TTM through Q1 2026

Free cash flow: $1.57B

Note: Other Investing is large — driven mainly by acquisitions and investment activity.

Cash flow breakdown for Darden Restaurants (DRI) — TTM through Q1 2026

  • Operating Cash Flow$1.74B
  • Capital Expenditure−$172.00M
  • Free Cash Flow$1.57B
  • Other Investing−$529.50M
  • Share Buybacks−$585.40M
  • Dividends Paid−$685.40M
  • Net Debt Change$214.20M
  • Other Financing & FX$33.20M
  • Net Cash Increase$9.80M
Want to see what drove the FCF change?Free Cash Flow Bridge

Frequently asked questions

Data & methodology