Ticker League

Franklin Electric Co. (FELE) Cash Flow Waterfall

Trace Franklin Electric Co.'s cash from operations down to free cash flow, then see where FCF goes — capex, buybacks, dividends, and debt repayment.

Operating CF

$217.47M

Capex

−$47.98M

Free Cash Flow

$169.49M

FCF Margin

+77.9%

Cash flow waterfall for Franklin Electric Co. (FELE) — TTM through Q1 2026

Free cash flow: $169.49M

Cash flow breakdown for Franklin Electric Co. (FELE) — TTM through Q1 2026

  • Operating Cash Flow$217.47M
  • Capital Expenditure−$47.98M
  • Free Cash Flow$169.49M
  • Other Investing−$2.57M
  • Share Buybacks−$171.91M
  • Dividends Paid−$49.28M
  • Net Debt Change−$246.97M
  • Other Financing$306.02M
  • Forex Effect−$8.38M
  • Net Cash Decrease−$3.59M
Want to see what drove the FCF change?Free Cash Flow Bridge

Frequently asked questions

Data & methodology