Ticker League

Franklin Electric Co. (FELE) Cash Flow Waterfall

Trace Franklin Electric Co.'s operating cash flow down to free cash flow, then see where FCF goes — capex, buybacks, dividends, and debt repayment.

TTM

Operating CF

$217M

Capex

-$48M

Free Cash Flow

$169M

FCF Margin

+77.9%

Cash flow waterfall for Franklin Electric Co. (FELE) — TTM through Q1 2026

Free cash flow: $169M

Cash flow breakdown for Franklin Electric Co. (FELE) — TTM through Q1 2026

  • Operating Cash Flow$217M
  • Capital Expenditure-$48M
  • Free Cash Flow$169M
  • Other Investing-$2.57M
  • Share Buybacks-$172M
  • Dividends Paid-$49.3M
  • Net Debt Change$190M
  • Other Financing-$131M
  • Forex Effect-$8.38M
  • Net Cash Decrease-$3.59M
Want to see what drove the FCF change?Free Cash Flow Bridge

Frequently asked questions

Data & methodology