Ticker League

Fox (FOXA) Cash Flow Waterfall

Trace Fox's cash from operations down to free cash flow, then see where FCF goes — capex, buybacks, dividends, and debt repayment.

Operating CF

$2.62B

Capex

−$254.00M

Free Cash Flow

$2.36B

FCF Margin

+90.3%

Cash flow waterfall for Fox (FOXA) — TTM through Q1 2026

Free cash flow: $2.36B

Cash flow breakdown for Fox (FOXA) — TTM through Q1 2026

  • Operating Cash Flow$2.62B
  • Capital Expenditure−$254.00M
  • Free Cash Flow$2.36B
  • Acquisitions−$105.00M
  • Other Investing−$314.00M
  • Share Buybacks−$2.15B
  • Dividends Paid−$285.00M
  • Net Debt Change−$600.00M
  • Other Financing & FX−$122.00M
  • Net Cash Decrease−$1.21B
Want to see what drove the FCF change?Free Cash Flow Bridge

Frequently asked questions

Data & methodology