Ticker League

Fox (FOXA) Cash Flow Waterfall

Trace Fox's operating cash flow down to free cash flow, then see where FCF goes — capex, buybacks, dividends, and debt repayment.

TTM

Operating CF

$2.62B

Capex

-$254M

Free Cash Flow

$2.36B

FCF Margin

+90.3%

Cash flow waterfall for Fox (FOXA) — TTM through Q1 2026

Free cash flow: $2.36B

Cash flow breakdown for Fox (FOXA) — TTM through Q1 2026

  • Operating Cash Flow$2.62B
  • Capital Expenditure-$254M
  • Free Cash Flow$2.36B
  • Acquisitions-$105M
  • Other Investing-$314M
  • Share Buybacks-$2.15B
  • Dividends Paid-$285M
  • Net Debt Change-$600M
  • Other Financing & FX-$122M
  • Net Cash Decrease-$1.21B
Want to see what drove the FCF change?Free Cash Flow Bridge

Frequently asked questions

Data & methodology