Ticker League

Fastly (FSLY) Cash Flow Waterfall

Trace Fastly's cash from operations down to free cash flow, then see where FCF goes — capex, buybacks, dividends, and debt repayment.

TTM

Operating CF

$105.52M

Capex

−$50.79M

Free Cash Flow

$54.73M

FCF Margin

+51.9%

Cash flow waterfall for Fastly (FSLY) — TTM through Q1 2026

Free cash flow: $54.73M

Cash flow breakdown for Fastly (FSLY) — TTM through Q1 2026

  • Operating Cash Flow$105.52M
  • Capital Expenditure−$50.79M
  • Free Cash Flow$54.73M
  • Other Investing−$10.31M
  • Net Debt Change$140.79M
  • Other Financing & FX−$164.02M
  • Net Cash Increase$21.19M
Want to see what drove the FCF change?Free Cash Flow Bridge

Frequently asked questions

Data & methodology

Explore more

Deep-dives across the income statement, cash flow, capital return, and valuation