Ticker League

Fastly (FSLY) Income Statement Waterfall

Follow every dollar of Fastly's revenue down to net income — how much COGS, OpEx, and taxes each consume, and the margin that survives at every step.

TTM

Revenue

$652.57M

Gross Margin

+58.7%

Operating Margin

-15.9%

Net Margin

-15.8%

Income statement waterfall for Fastly (FSLY) — TTM through Q1 2026

Net income: −$103.05M

Margin breakdown for Fastly (FSLY) — TTM through Q1 2026

  • Revenue$652.57M
  • Cost of Revenue−$269.78M
  • Gross Profit$382.79M
  • Operating Expenses−$486.87M
  • Operating Income−$104.08M
  • Other Income / Expense−$1.31M
  • Pre-tax Income−$105.39M
  • Tax Benefit$2.33M
  • Net Loss−$103.05M
Want to see what changed vs last year?Profit Bridge

Frequently asked questions

Data & methodology

Explore more

Deep-dives across the income statement, cash flow, capital return, and valuation