Ticker League

Fortinet (FTNT) Cash Flow Waterfall

Trace Fortinet's cash from operations down to free cash flow, then see where FCF goes — capex, buybacks, dividends, and debt repayment.

TTM

Operating CF

$2.80B

Capex

−$368.90M

Free Cash Flow

$2.44B

FCF Margin

+86.8%

Cash flow waterfall for Fortinet (FTNT) — TTM through Q1 2026

Free cash flow: $2.44B

Cash flow breakdown for Fortinet (FTNT) — TTM through Q1 2026

  • Operating Cash Flow$2.80B
  • Capital Expenditure−$368.90M
  • Free Cash Flow$2.44B
  • Other Investing−$125.10M
  • Share Buybacks−$3.11B
  • Net Debt Change−$500.00M
  • Other Financing & FX−$70.40M
  • Net Cash Decrease−$1.37B
Want to see what drove the FCF change?Free Cash Flow Bridge

Frequently asked questions

Data & methodology