Ticker League

Intercontinental Exchange (ICE) Cash Flow Waterfall

Trace Intercontinental Exchange's cash from operations down to free cash flow, then see where FCF goes — capex, buybacks, dividends, and debt repayment.

Operating CF

$5.02B

Capex

−$464.00M

Free Cash Flow

$4.56B

FCF Margin

+90.8%

Cash flow waterfall for Intercontinental Exchange (ICE) — TTM through Q1 2026

Free cash flow: $4.56B

Note: Other Investing is large — driven mainly by acquisitions and investment activity.

Cash flow breakdown for Intercontinental Exchange (ICE) — TTM through Q1 2026

  • Operating Cash Flow$5.02B
  • Capital Expenditure−$464.00M
  • Free Cash Flow$4.56B
  • Other Investing−$3.05B
  • Share Buybacks−$1.70B
  • Dividends Paid−$1.12B
  • Net Debt Change−$1.18B
  • Other Financing$36.31B
  • Forex Effect$9.51B
  • Net Cash Increase$43.32B
Want to see what drove the FCF change?Free Cash Flow Bridge

Frequently asked questions

Data & methodology