International Flavors & Fragrances (IFF) Dividend Forecast & DRIP Calculator
Project future dividend income from International Flavors & Fragrances (IFF) based on its -12.0% historical CAGR. Toggle DRIP, add monthly contributions, and set custom growth assumptions.
Results After 10 Years
Total Portfolio Value
$1,793.3679.3%
Annual Dividend Income
$6.73
Monthly Dividend Income
$0.56
Yield on Cost
0.67%
Total Return Breakdown
$1,793 (+79.3%)
Initial Investment
$1,000
55.8%
Additional Investments
$0
0.0%
Dividends
$123
6.8%
Stock Price Growth
$671
37.4%
Growth Projections
Total Portfolio Value ($)
Annual Dividend Income ($)
Monthly Dividend Income ($)
Yield on Cost (%)
Detailed Projections
Year 0
- Portfolio value
- $1,000.00
- Shares
- 13.81
- Annual DPS
- $1.6000
- Annual dividend
- $22.09
- Yield on cost
- 2.21%
- Stock price
- $72.43
- Total profit
- $0.00
Year 1
- Portfolio value
- $1,069.93
- Shares
- 14.07
- Annual DPS
- $1.4072
- Annual dividend
- $19.80
- Yield on cost
- 1.98%
- Annual investment
- $19.57
- Stock price
- $76.05
- Total profit
- $69.93
Year 2
- Portfolio value
- $1,141.27
- Shares
- 14.29
- Annual DPS
- $1.2376
- Annual dividend
- $17.69
- Yield on cost
- 1.77%
- Annual investment
- $17.52
- Stock price
- $79.85
- Total profit
- $141.27
Year 3
- Portfolio value
- $1,214.25
- Shares
- 14.48
- Annual DPS
- $1.0885
- Annual dividend
- $15.76
- Yield on cost
- 1.58%
- Annual investment
- $15.63
- Stock price
- $83.85
- Total profit
- $214.25
Year 4
- Portfolio value
- $1,289.15
- Shares
- 14.64
- Annual DPS
- $0.9573
- Annual dividend
- $14.02
- Yield on cost
- 1.40%
- Annual investment
- $13.92
- Stock price
- $88.04
- Total profit
- $289.15
Year 5
- Portfolio value
- $1,366.20
- Shares
- 14.78
- Annual DPS
- $0.8420
- Annual dividend
- $12.44
- Yield on cost
- 1.24%
- Annual investment
- $12.37
- Stock price
- $92.44
- Total profit
- $366.20
Year 6
- Portfolio value
- $1,445.69
- Shares
- 14.89
- Annual DPS
- $0.7405
- Annual dividend
- $11.03
- Yield on cost
- 1.10%
- Annual investment
- $10.98
- Stock price
- $97.06
- Total profit
- $445.69
Year 7
- Portfolio value
- $1,527.88
- Shares
- 14.99
- Annual DPS
- $0.6513
- Annual dividend
- $9.76
- Yield on cost
- 0.98%
- Annual investment
- $9.72
- Stock price
- $101.92
- Total profit
- $527.88
Year 8
- Portfolio value
- $1,613.04
- Shares
- 15.07
- Annual DPS
- $0.5728
- Annual dividend
- $8.63
- Yield on cost
- 0.86%
- Annual investment
- $8.60
- Stock price
- $107.01
- Total profit
- $613.04
Year 9
- Portfolio value
- $1,701.44
- Shares
- 15.14
- Annual DPS
- $0.5038
- Annual dividend
- $7.63
- Yield on cost
- 0.76%
- Annual investment
- $7.61
- Stock price
- $112.36
- Total profit
- $701.44
Year 10
- Portfolio value
- $1,793.36
- Shares
- 15.20
- Annual DPS
- $0.4431
- Annual dividend
- $6.73
- Yield on cost
- 0.67%
- Annual investment
- $6.72
- Stock price
- $117.98
- Total profit
- $793.36
| Year | Portfolio Value | Shares | Annual DPS | Annual Dividend | Yield on Cost | Annual Investment | Stock Price | Total Profit |
|---|---|---|---|---|---|---|---|---|
| 0 | $1,000.00 | 13.81 | $1.6000 | $22.09 | 2.21% | — | $72.43 | $0.00 |
| 1 | $1,069.93 | 14.07 | $1.4072 | $19.80 | 1.98% | $19.57 | $76.05 | $69.93 |
| 2 | $1,141.27 | 14.29 | $1.2376 | $17.69 | 1.77% | $17.52 | $79.85 | $141.27 |
| 3 | $1,214.25 | 14.48 | $1.0885 | $15.76 | 1.58% | $15.63 | $83.85 | $214.25 |
| 4 | $1,289.15 | 14.64 | $0.9573 | $14.02 | 1.40% | $13.92 | $88.04 | $289.15 |
| 5 | $1,366.20 | 14.78 | $0.8420 | $12.44 | 1.24% | $12.37 | $92.44 | $366.20 |
| 6 | $1,445.69 | 14.89 | $0.7405 | $11.03 | 1.10% | $10.98 | $97.06 | $445.69 |
| 7 | $1,527.88 | 14.99 | $0.6513 | $9.76 | 0.98% | $9.72 | $101.92 | $527.88 |
| 8 | $1,613.04 | 15.07 | $0.5728 | $8.63 | 0.86% | $8.60 | $107.01 | $613.04 |
| 9 | $1,701.44 | 15.14 | $0.5038 | $7.63 | 0.76% | $7.61 | $112.36 | $701.44 |
| 10 | $1,793.36 | 15.20 | $0.4431 | $6.73 | 0.67% | $6.72 | $117.98 | $793.36 |
Projected dividend income: DRIP vs no DRIP
Final-year advantageExtra income +$0.61 (10.0% vs no DRIP)Without DRIPWith DRIP
| Year | Without DRIP ($) | With DRIP ($) |
|---|---|---|
| 1 | 19.43 | 19.80 |
| 2 | 17.09 | 17.69 |
| 3 | 15.03 | 15.76 |
| 4 | 13.22 | 14.02 |
| 5 | 11.62 | 12.44 |
| 6 | 10.22 | 11.03 |
| 7 | 8.99 | 9.76 |
| 8 | 7.91 | 8.63 |
| 9 | 6.96 | 7.63 |
| 10 | 6.12 | 6.73 |
How much do you need?
How much do you need to invest to reach your dividend income goal?
Frequently asked questions
How much dividend income will International Flavors & Fragrances pay in 10 years?
- Based on a $1,000 investment with -12.0% annual dividend growth, International Flavors & Fragrances (IFF) could generate $6.73/year in dividend income after 10 years (with DRIP enabled).
What is International Flavors & Fragrances's projected dividend growth rate?
- International Flavors & Fragrances (IFF) has grown its dividend at a -12.0% annual rate over the past 5 years. This historical CAGR is used as the default projection but can be adjusted in the calculator.
How does DRIP work with International Flavors & Fragrances dividends?
- DRIP (Dividend Reinvestment Plan) automatically reinvests dividends into additional International Flavors & Fragrances shares. Over time, this compounds returns because you earn dividends on your reinvested dividends, significantly increasing total income.
How much do I need to invest in International Flavors & Fragrances to make $1,000/month in dividends?
- At International Flavors & Fragrances's current yield of 2.21%, you would need a lump-sum investment of approximately $543,225 to generate $1,000/month in dividends. Use the Goal Calculator above for detailed scenarios.
Are these dividend projections guaranteed?
- No. All projections are based on historical dividend growth rates and current yields. Companies can cut, suspend, or increase dividends at any time. Past performance does not guarantee future results.
