Ticker League

KLA (KLAC) Cash Flow Waterfall

Trace KLA's operating cash flow down to free cash flow, then see where FCF goes — capex, buybacks, dividends, and debt repayment.

TTM

Operating CF

$4.4B

Capex

-$387M

Free Cash Flow

$4.01B

FCF Margin

+91.2%

Cash flow waterfall for KLA (KLAC) — TTM through Q1 2026

Free cash flow: $4.01B

Cash flow breakdown for KLA (KLAC) — TTM through Q1 2026

  • Operating Cash Flow$4.4B
  • Capital Expenditure-$387M
  • Free Cash Flow$4.01B
  • Other Investing-$955M
  • Share Buybacks-$2.14B
  • Dividends Paid-$1.01B
  • Net Debt Change$750M
  • Other Financing & FX-$729M
  • Net Cash Decrease-$71M
Want to see what drove the FCF change?Free Cash Flow Bridge

Frequently asked questions

Data & methodology