Leggett & Platt (LEG) Dividend Forecast & DRIP Calculator
Project future dividend income from Leggett & Platt (LEG) based on its -34.0% historical CAGR. Toggle DRIP, add monthly contributions, and set custom growth assumptions.
Results After 10 Years
Total Portfolio Value
$1,685.4268.5%
Annual Dividend Income
$0.32
Monthly Dividend Income
$0.03
Yield on Cost
0.03%
Total Return Breakdown
$1,685 (+68.5%)
Initial Investment
$1,000
59.3%
Additional Investments
$0
0.0%
Dividends
$39
2.3%
Stock Price Growth
$647
38.4%
Growth Projections
Total Portfolio Value ($)
Annual Dividend Income ($)
Monthly Dividend Income ($)
Yield on Cost (%)
Detailed Projections
Year 0
- Portfolio value
- $1,000.00
- Shares
- 100.10
- Annual DPS
- $0.2000
- Annual dividend
- $20.02
- Yield on cost
- 2.00%
- Stock price
- $9.99
- Total profit
- $0.00
Year 1
- Portfolio value
- $1,063.52
- Shares
- 101.39
- Annual DPS
- $0.1320
- Annual dividend
- $13.38
- Yield on cost
- 1.34%
- Annual investment
- $13.27
- Stock price
- $10.49
- Total profit
- $63.52
Year 2
- Portfolio value
- $1,125.71
- Shares
- 102.21
- Annual DPS
- $0.0871
- Annual dividend
- $8.90
- Yield on cost
- 0.89%
- Annual investment
- $8.85
- Stock price
- $11.01
- Total profit
- $125.71
Year 3
- Portfolio value
- $1,187.99
- Shares
- 102.73
- Annual DPS
- $0.0574
- Annual dividend
- $5.90
- Yield on cost
- 0.59%
- Annual investment
- $5.88
- Stock price
- $11.56
- Total profit
- $187.99
Year 4
- Portfolio value
- $1,251.36
- Shares
- 103.05
- Annual DPS
- $0.0379
- Annual dividend
- $3.91
- Yield on cost
- 0.39%
- Annual investment
- $3.90
- Stock price
- $12.14
- Total profit
- $251.36
Year 5
- Portfolio value
- $1,316.56
- Shares
- 103.26
- Annual DPS
- $0.0250
- Annual dividend
- $2.58
- Yield on cost
- 0.26%
- Annual investment
- $2.58
- Stock price
- $12.75
- Total profit
- $316.56
Year 6
- Portfolio value
- $1,384.12
- Shares
- 103.39
- Annual DPS
- $0.0165
- Annual dividend
- $1.71
- Yield on cost
- 0.17%
- Annual investment
- $1.70
- Stock price
- $13.39
- Total profit
- $384.12
Year 7
- Portfolio value
- $1,454.47
- Shares
- 103.47
- Annual DPS
- $0.0109
- Annual dividend
- $1.13
- Yield on cost
- 0.11%
- Annual investment
- $1.13
- Stock price
- $14.06
- Total profit
- $454.47
Year 8
- Portfolio value
- $1,527.95
- Shares
- 103.52
- Annual DPS
- $0.0072
- Annual dividend
- $0.74
- Yield on cost
- 0.07%
- Annual investment
- $0.74
- Stock price
- $14.76
- Total profit
- $527.95
Year 9
- Portfolio value
- $1,604.85
- Shares
- 103.55
- Annual DPS
- $0.0047
- Annual dividend
- $0.49
- Yield on cost
- 0.05%
- Annual investment
- $0.49
- Stock price
- $15.50
- Total profit
- $604.85
Year 10
- Portfolio value
- $1,685.42
- Shares
- 103.57
- Annual DPS
- $0.0031
- Annual dividend
- $0.32
- Yield on cost
- 0.03%
- Annual investment
- $0.32
- Stock price
- $16.27
- Total profit
- $685.42
| Year | Portfolio Value | Shares | Annual DPS | Annual Dividend | Yield on Cost | Annual Investment | Stock Price | Total Profit |
|---|---|---|---|---|---|---|---|---|
| 0 | $1,000.00 | 100.10 | $0.2000 | $20.02 | 2.00% | — | $9.99 | $0.00 |
| 1 | $1,063.52 | 101.39 | $0.1320 | $13.38 | 1.34% | $13.27 | $10.49 | $63.52 |
| 2 | $1,125.71 | 102.21 | $0.0871 | $8.90 | 0.89% | $8.85 | $11.01 | $125.71 |
| 3 | $1,187.99 | 102.73 | $0.0574 | $5.90 | 0.59% | $5.88 | $11.56 | $187.99 |
| 4 | $1,251.36 | 103.05 | $0.0379 | $3.91 | 0.39% | $3.90 | $12.14 | $251.36 |
| 5 | $1,316.56 | 103.26 | $0.0250 | $2.58 | 0.26% | $2.58 | $12.75 | $316.56 |
| 6 | $1,384.12 | 103.39 | $0.0165 | $1.71 | 0.17% | $1.70 | $13.39 | $384.12 |
| 7 | $1,454.47 | 103.47 | $0.0109 | $1.13 | 0.11% | $1.13 | $14.06 | $454.47 |
| 8 | $1,527.95 | 103.52 | $0.0072 | $0.74 | 0.07% | $0.74 | $14.76 | $527.95 |
| 9 | $1,604.85 | 103.55 | $0.0047 | $0.49 | 0.05% | $0.49 | $15.50 | $604.85 |
| 10 | $1,685.42 | 103.57 | $0.0031 | $0.32 | 0.03% | $0.32 | $16.27 | $685.42 |
Projected dividend income: DRIP vs no DRIP
Final-year advantageExtra income +$0.01 (3.2% vs no DRIP)Without DRIPWith DRIP
| Year | Without DRIP ($) | With DRIP ($) |
|---|---|---|
| 1 | 13.21 | 13.38 |
| 2 | 8.72 | 8.90 |
| 3 | 5.75 | 5.90 |
| 4 | 3.79 | 3.91 |
| 5 | 2.50 | 2.58 |
| 6 | 1.65 | 1.71 |
| 7 | 1.09 | 1.13 |
| 8 | 0.72 | 0.74 |
| 9 | 0.47 | 0.49 |
| 10 | 0.31 | 0.32 |
How much do you need?
How much do you need to invest to reach your dividend income goal?
Frequently asked questions
How much dividend income will Leggett & Platt pay in 10 years?
- Based on a $1,000 investment with -34.0% annual dividend growth, Leggett & Platt (LEG) could generate $0.32/year in dividend income after 10 years (with DRIP enabled).
What is Leggett & Platt's projected dividend growth rate?
- Leggett & Platt (LEG) has grown its dividend at a -34.0% annual rate over the past 5 years. This historical CAGR is used as the default projection but can be adjusted in the calculator.
How does DRIP work with Leggett & Platt dividends?
- DRIP (Dividend Reinvestment Plan) automatically reinvests dividends into additional Leggett & Platt shares. Over time, this compounds returns because you earn dividends on your reinvested dividends, significantly increasing total income.
How much do I need to invest in Leggett & Platt to make $1,000/month in dividends?
- At Leggett & Platt's current yield of 1.77%, you would need a lump-sum investment of approximately $677,124 to generate $1,000/month in dividends. Use the Goal Calculator above for detailed scenarios.
Are these dividend projections guaranteed?
- No. All projections are based on historical dividend growth rates and current yields. Companies can cut, suspend, or increase dividends at any time. Past performance does not guarantee future results.