Ticker League

Marvell Technology (MRVL) Cash Flow Waterfall

Trace Marvell Technology's cash from operations down to free cash flow, then see where FCF goes — capex, buybacks, dividends, and debt repayment.

Operating CF

$2.06B

Capex

−$392.10M

Free Cash Flow

$1.66B

FCF Margin

+80.9%

Cash flow waterfall for Marvell Technology (MRVL) — TTM through Q2 2026

Free cash flow: $1.66B

Note: Other Investing is large — driven mainly by purchases or sales of investments.

Cash flow breakdown for Marvell Technology (MRVL) — TTM through Q2 2026

  • Operating Cash Flow$2.06B
  • Capital Expenditure−$392.10M
  • Free Cash Flow$1.66B
  • Acquisitions−$1.27B
  • Other Investing$2.43B
  • Share Buybacks−$1.90B
  • Dividends Paid−$207.10M
  • Net Debt Change$794.00M
  • Other Financing & FX$1.44B
  • Net Cash Increase$2.96B
Want to see what drove the FCF change?Free Cash Flow Bridge

Frequently asked questions

Data & methodology