What is an income statement waterfall?

An income statement waterfall is a bar chart that walks from total revenue down to net income, with each step showing how much a cost or tax line removes (or adds). Subtotals — gross profit, operating income, pre-tax income — are anchored to zero so the cascade reconciles exactly to the bottom line.

How much of New Era Energy & Digital (NUAI) revenue becomes net income?

For TTM through Q1 2026, New Era Energy & Digital turned $1.36M of revenue into -$35.3M of net income — a net margin of -2590%. The waterfall shows where the rest goes: cost of revenue, operating expenses, non-operating items, and taxes.

What are New Era Energy & Digital (NUAI) gross, operating, and net margins?

For TTM through Q1 2026, New Era Energy & Digital reported a gross margin of 50.7%, an operating margin of -1293.2%, and a net margin of -2590%. Each subtotal in the waterfall corresponds to one of these margins.

Why does New Era Energy & Digital (NUAI) have such a high (or low) gross margin?

Gross margin (gross profit ÷ revenue) reflects how much of each revenue dollar remains after direct production costs. Capital-light software and platform businesses often show gross margins above 60–80% because their cost of revenue is mainly hosting and support. Hardware, retail, and commodity businesses show lower gross margins because raw materials and manufacturing costs are significant. The waterfall makes this visible at a glance — the size of the "Cost of Revenue" bar relative to Revenue is the gross margin complement.

What is the difference between gross, operating, and net margin?

Gross margin = (Revenue − Cost of Revenue) ÷ Revenue. It measures production efficiency. Operating margin = Operating Income ÷ Revenue. It adds operating expenses (R&D, S&M, G&A) and measures the profitability of core operations. Net margin = Net Income ÷ Revenue. It also includes interest, other income/expense, and taxes, and represents the shareholder take after everything.

New Era Energy & Digital (NUAI) Income Statement Waterfall

Revenue

$1.36M

Gross Margin

+50.7%

Operating Margin

-1,293.2%

Net Margin

-2,590.0%

Income statement waterfall for New Era Energy & Digital (NUAI) — TTM through Q1 2026

Net income: -$35.3M

Margin breakdown for New Era Energy & Digital (NUAI) — TTM through Q1 2026

Line item	Amount	Running total
Revenue	$1.36M	$1.36M
Cost of Revenue	-$671K	$690K
Gross Profit	$690K	$690K
Operating Expenses	-$18.3M	-$17.6M
Operating Income	-$17.6M	-$17.6M
Other Income / Expense	-$17.7M	-$35.3M
Pre-tax Income	-$35.3M	-$35.3M
Income Tax	$0.00	-$35.3M
Net Loss	-$35.3M	-$35.3M

Revenue$1.36M
Cost of Revenue-$671K
Gross Profit$690K
Operating Expenses-$18.3M
Operating Income-$17.6M
Other Income / Expense-$17.7M
Pre-tax Income-$35.3M
Income Tax$0.00
Net Loss-$35.3M

Want to see what changed vs last year?Profit Bridge

Frequently asked questions

Data & methodology

New Era Energy & Digital (NUAI) Key Financials

Charts, filings, and peer comparison for every metric

Explore more

Deep-dives across the income statement, cash flow, capital return, and valuation

Overview

NUAI Overview

Counters

Income Statement

Cash Flow

Capital Return

Buybacks

How this company returns cash to shareholders — buybacks, dividends, and stock splits.

Forecast & Valuation

Trains Profitability