Fair value (multi-method)
Four independent methods triangulate what PPG is worth. The headline is the Forward-DCF intrinsic value at a normalized growth rate; the margin of safety compares it to the current price.
Estimated fair value (Forward DCF)
$160.12
Method range
$37.31 – $199.15
median $143.89
Valuation methods
Each method’s implied fair value per share and its upside versus the current price. Missing methods (no analyst coverage, negative earnings, etc.) are shown as “—”.
| Method | Fair value | Upside vs price |
|---|---|---|
| Forward DCF | $160.12 | +40.70% |
| Exit multiple | $199.15 | +75.00% |
| Analyst target | $127.67 | +12.19% |
| Graham number | $37.31 | -67.22% |
- Forward DCF$160.12
- Exit multiple$199.15
- Analyst target$127.67
- Graham number$37.31
Stock price
$113.80
EPS (TTM)
$7.01
5Y EPS CAGR
9.2%
Fair value @ hist. growth
$160.12
This analysis is for informational purposes only and is not financial advice. Scenario prices and DCF-style figures depend on your assumptions and data from public filings and estimates. They are not forecasts of future returns.
Implied EPS growth
4.6%
per year over your projection horizon
Margin of safety 28.9% vs hist-growth DCF
Historical 5Y CAGR
9.2%
Your model implies
4.6%
Next-year analyst consensus
12.3%
Model inputs
Move sliders to test how the reverse DCF reacts. Historical-growth markers show where the company has actually grown over the last cycle.
Sensitivity — implied growth vs your assumptions
Each cell shows the per-share growth rate the market would need to justify the current price at that combination of discount rate (rows) and terminal growth (columns). Your selected inputs are highlighted.
| Row axis: discount rate. Column axis: terminal growth.Terminal g →↓ Discount | 1.5% | 2.0% | 2.5% | 3.0% | 3.5% |
|---|---|---|---|---|---|
| 7.9% | 1.7% | 1.1% | 0.4% | -0.4% | -1.2% |
| 8.9% | 3.7% | 3.2% | 2.6% | 2.0% | 1.3% |
| 9.9% | 5.6% | 5.1% | 4.6% | 4.1% | 3.5% |
| 10.9% | 7.3% | 6.9% | 6.5% | 6.0% | 5.5% |
| 11.9% | 9.0% | 8.6% | 8.2% | 7.8% | 7.4% |
Historical multiples
Each bar is the trailing five-year range (low left, high right). Filled portion runs from low to today; the dot marks today; the small tick marks the five-year median. Low, median, and high are listed under each bar.
PEG
0.57
Low vs growth
Net debt
$5.3B
Total debt − cash
Beta
1.06
Vs market benchmark
Annual diluted EPS
Per-share earnings by fiscal year — last 5 years anchor the CAGR reference above.
Frequently asked questions
PPG Industries (PPG) Key Financials
Charts, filings, and peer comparison for every metric
Explore more
Deep-dives across the income statement, cash flow, capital return, and valuation