Fair value (multi-method)
Four independent methods triangulate what PWR is worth. The headline is the Forward-DCF intrinsic value at a normalized growth rate; the margin of safety compares it to the current price.
Estimated fair value (Forward DCF)
$261.31
Method range
$45.82 – $721.08
median $396.60
Valuation methods
Each method’s implied fair value per share and its upside versus the current price. Missing methods (no analyst coverage, negative earnings, etc.) are shown as “—”.
| Method | Fair value | Upside vs price |
|---|---|---|
| Forward DCF | $261.31 | -59.37% |
| Exit multiple | $531.89 | -17.30% |
| Analyst target | $721.08 | +12.12% |
| Graham number | $45.82 | -92.88% |
- Forward DCF$261.31
- Exit multiple$531.89
- Analyst target$721.08
- Graham number$45.82
Stock price
$643.14
FCF / share (TTM)
$1.15
3Y FCF CAGR
67.9%
Fair value @ hist. growth
$1,123.93
This analysis is for informational purposes only and is not financial advice. Scenario prices and DCF-style figures depend on your assumptions and data from public filings and estimates. They are not forecasts of future returns.
Implied FCF growth
58.4%
per year over your projection horizon
Margin of safety 42.8% vs hist-growth DCF
Historical 3Y CAGR
67.9%
Your model implies
58.4%
Analyst consensus is EPS-only — no comparable FCF / share estimate to show on this basis.
Model inputs
Move sliders to test how the reverse DCF reacts. Historical-growth markers show where the company has actually grown over the last cycle.
Undiscounted FCF per share over 10 years at 68% annual growth.
Sensitivity — implied growth vs your assumptions
Each cell shows the per-share growth rate the market would need to justify the current price at that combination of discount rate (rows) and terminal growth (columns). Your selected inputs are highlighted.
| Row axis: discount rate. Column axis: terminal growth.Terminal g →↓ Discount | 1.5% | 2.0% | 2.5% | 3.0% | 3.5% |
|---|---|---|---|---|---|
| 8.7% | 54.0% | 53.0% | 51.9% | 50.8% | 49.5% |
| 9.7% | 57.1% | 56.2% | 55.3% | 54.3% | 53.2% |
| 10.7% | 60.0% | 59.2% | 58.4% | 57.5% | 56.6% |
| 11.7% | 62.8% | 62.1% | 61.3% | 60.5% | 59.7% |
| 12.7% | 65.5% | 64.8% | 64.1% | 63.4% | 62.7% |
Historical multiples
Each bar is the trailing five-year range (low left, high right). Filled portion runs from low to today; the dot marks today; the small tick marks the five-year median. Low, median, and high are listed under each bar.
Net debt
$5.98B
Total debt − cash
Beta
1.22
Vs market benchmark
Frequently asked questions
Quanta Services (PWR) Key Financials
Charts, filings, and peer comparison for every metric
Explore more
Deep-dives across the income statement, cash flow, capital return, and valuation
- Buybacks0.24% TTM
- Dividend Profile0.07% yield
- Dividend Calculator
- Dividend Forecast
- Dividend Capture
- Stock Split History1 split
How this company returns cash to shareholders — buybacks, dividends, and stock splits.