FCF YoY
-158.99%
OCF YoY
+17.47%
Capex YoY
+85.77%
FCF Conversion Δ
-112.4 pp
Free cash flow bridge for SpaceX (SPCX) — FY 2025 vs FY 2024
Δ Free cash flow: −$8.56B
FCF bridge breakdown for SpaceX (SPCX) — FY 2025 vs FY 2024
| Driver | Contribution | % of Δ |
|---|---|---|
| Prior Free Cash Flow | −$5.39B | — |
| Operating Cash Flow | $1.01B | +11.8% |
| Capital Expenditure | −$9.57B | -111.8% |
| Free Cash Outflow | −$13.95B | — |
- Prior Free Cash Flow−$5.39B
- Operating Cash Flow$1.01B
- Capital Expenditure−$9.57B
- Free Cash Outflow−$13.95B
Identity check: drivers reconcile to ΔNI within $0.00 ✓
Want to see how cash flow is built up?Cash Flow Waterfall
Frequently asked questions
Data & methodology
SpaceX (SPCX) Key Financials
Charts, filings, and peer comparison for every metric
Explore more
Deep-dives across the income statement, cash flow, capital return, and valuation
Overview
Income Statement
Forecast & Valuation