Ticker League

SpaceX (SPCX) Free Cash Flow Bridge

Pinpoint what moved SpaceX's FCF from FY 2024 to FY 2025 — operating cash flow shifts and capex changes, each driver sized in dollars.

Analysis
Capital Return

How this company returns cash to shareholders — buybacks, dividends, and stock splits.

FY 2025

FCF YoY

-158.99%

OCF YoY

+17.47%

Capex YoY

+85.77%

FCF Conversion Δ

-112.4 pp

Free cash flow bridge for SpaceX (SPCX) — FY 2025 vs FY 2024

Δ Free cash flow: -$8.57B

FCF bridge breakdown for SpaceX (SPCX) — FY 2025 vs FY 2024

  • Prior Free Cash Flow-$5.39B
  • Operating Cash Flow$1.01B
  • Capital Expenditure-$9.57B
  • Free Cash Outflow-$14B
Identity check: drivers reconcile to ΔNI within $0.00
Want to see how cash flow is built up?Cash Flow Waterfall

Frequently asked questions

Data & methodology

Explore more

Deep-dives across the income statement, cash flow, capital return, and valuation

Capital Return

How this company returns cash to shareholders — buybacks, dividends, and stock splits.