Ticker League

SpaceX (SPCX) Income Statement Waterfall

Follow every dollar of SpaceX's revenue down to net income — how much COGS, OpEx, and taxes each consume, and the margin that survives at every step.

Analysis
Capital Return

How this company returns cash to shareholders — buybacks, dividends, and stock splits.

FY 2025

Revenue

$18.7B

Gross Margin

+49.4%

Operating Margin

-13.9%

Net Margin

-26.4%

Income statement waterfall for SpaceX (SPCX) — FY 2025

Net income: -$4.94B

Margin breakdown for SpaceX (SPCX) — FY 2025

  • Revenue$18.7B
  • Cost of Revenue-$9.45B
  • Gross Profit$9.22B
  • Operating Expenses-$11.8B
  • Operating Income-$2.59B
  • Other Income / Expense-$1.63B
  • Pre-tax Income-$4.22B
  • Income Tax-$718M
  • Net Loss-$4.94B
Want to see what changed vs last year?Profit Bridge

Frequently asked questions

Data & methodology

Explore more

Deep-dives across the income statement, cash flow, capital return, and valuation

Capital Return

How this company returns cash to shareholders — buybacks, dividends, and stock splits.