Ticker League

Warner Bros. Discovery (WBD) Cash Flow Waterfall

Trace Warner Bros. Discovery's cash from operations down to free cash flow, then see where FCF goes — capex, buybacks, dividends, and debt repayment.

TTM

Operating CF

$3.56B

Capex

−$1.25B

Free Cash Flow

$2.31B

FCF Margin

+64.9%

Cash flow waterfall for Warner Bros. Discovery (WBD) — TTM through Q1 2026

Free cash flow: $2.31B

Cash flow breakdown for Warner Bros. Discovery (WBD) — TTM through Q1 2026

  • Operating Cash Flow$3.56B
  • Capital Expenditure−$1.25B
  • Free Cash Flow$2.31B
  • Acquisitions−$83.00M
  • Other Investing$65.00M
  • Net Debt Change−$2.53B
  • Other Financing−$567.00M
  • Forex Effect$411.00M
  • Net Cash Decrease−$398.00M
Want to see what drove the FCF change?Free Cash Flow Bridge

Frequently asked questions

Data & methodology