Ticker League

Warner Bros. Discovery (WBD) Free Cash Flow Bridge

Pinpoint what moved Warner Bros. Discovery's free cash flow from TTM through Q1 2025 to TTM through Q1 2026 — operating cash flow shifts and capex changes, each driver sized in dollars.

FCF YoY

-46.76%

OCF YoY

-33.41%

Capex YoY

+24.30%

FCF Conversion Δ

-16.3 pp

Free cash flow bridge for Warner Bros. Discovery (WBD) — TTM through Q1 2026 vs TTM through Q1 2025

Δ Free cash flow: −$2.03B

FCF bridge breakdown for Warner Bros. Discovery (WBD) — TTM through Q1 2026 vs TTM through Q1 2025

  • Prior Free Cash Flow$4.34B
  • Operating Cash Flow−$1.78B
  • Capital Expenditure−$244.00M
  • Free Cash Flow$2.31B
Identity check: drivers reconcile to ΔNI within $0.00
Want to see how cash flow is built up?Cash Flow Waterfall

Frequently asked questions

Data & methodology