FCF YoY
-46.76%
OCF YoY
-33.41%
Capex YoY
+24.30%
FCF Conversion Δ
-16.3 pp
Free cash flow bridge for Warner Bros. Discovery (WBD) — TTM through Q1 2026 vs TTM through Q1 2025
Δ Free cash flow: -$2.03B
FCF bridge breakdown for Warner Bros. Discovery (WBD) — TTM through Q1 2026 vs TTM through Q1 2025
| Driver | Contribution | % of Δ |
|---|---|---|
| Prior Free Cash Flow | $4.34B | — |
| Operating Cash Flow | -$1.79B | -88.0% |
| Capital Expenditure | -$244M | -12.0% |
| Free Cash Flow | $2.31B | — |
- Prior Free Cash Flow$4.34B
- Operating Cash Flow-$1.79B
- Capital Expenditure-$244M
- Free Cash Flow$2.31B
Identity check: drivers reconcile to ΔNI within $0.00 ✓
Want to see how cash flow is built up?Cash Flow Waterfall
Frequently asked questions
Data & methodology
Warner Bros. Discovery (WBD) Key Financials
Charts, filings, and peer comparison for every metric
Income Statement
Balance Sheet
Cash Flow
Forecast & Valuation
Operations
Explore more
Deep-dives across the income statement, cash flow, capital return, and valuation
Overview
Income Statement
Capital Return
How this company returns cash to shareholders — buybacks, dividends, and stock splits.