FCF YoY
+7.59%
OCF YoY
+23.88%
Capex YoY
+2,422.22%
FCF Conversion Δ
-13.2 pp
Free cash flow bridge for Willis Towers Watson Public Limited (WTW) — TTM through Q1 2026 vs TTM through Q1 2025
Δ Free cash flow: $111.00M
FCF bridge breakdown for Willis Towers Watson Public Limited (WTW) — TTM through Q1 2026 vs TTM through Q1 2025
| Driver | Contribution | % of Δ |
|---|---|---|
| Prior Free Cash Flow | $1.46B | — |
| Operating Cash Flow | $347.00M | +312.6% |
| Capital Expenditure | −$236.00M | -212.6% |
| Free Cash Flow | $1.57B | — |
- Prior Free Cash Flow$1.46B
- Operating Cash Flow$347.00M
- Capital Expenditure−$236.00M
- Free Cash Flow$1.57B
Identity check: drivers reconcile to ΔNI within $0.00 ✓
Want to see how cash flow is built up?Cash Flow Waterfall
Frequently asked questions
Data & methodology
Willis Towers Watson Public Limited (WTW) Key Financials
Charts, filings, and peer comparison for every metric
Income Statement
Balance Sheet
Profitability
Cash Flow
Explore more
Deep-dives across the income statement, cash flow, capital return, and valuation
Overview
Income Statement