FCF YoY
+91.82%
OCF YoY
-42.98%
Capex YoY
-95.91%
FCF Conversion Δ
+66.7 pp
Free cash flow bridge for Weyerhaeuser (WY) — TTM through Q1 2026 vs TTM through Q1 2025
Δ Free cash flow: $247.00M
FCF bridge breakdown for Weyerhaeuser (WY) — TTM through Q1 2026 vs TTM through Q1 2025
| Driver | Contribution | % of Δ |
|---|---|---|
| Prior Free Cash Flow | $269.00M | — |
| Operating Cash Flow | −$410.00M | -166.0% |
| Capital Expenditure | $657.00M | +266.0% |
| Free Cash Flow | $516.00M | — |
- Prior Free Cash Flow$269.00M
- Operating Cash Flow−$410.00M
- Capital Expenditure$657.00M
- Free Cash Flow$516.00M
Identity check: drivers reconcile to ΔNI within $0.00 ✓
Want to see how cash flow is built up?Cash Flow Waterfall
Frequently asked questions
Data & methodology
Weyerhaeuser (WY) Key Financials
Charts, filings, and peer comparison for every metric
Income Statement
Balance Sheet
Cash Flow
Explore more
Deep-dives across the income statement, cash flow, capital return, and valuation
Overview
Income Statement