Ticker League

Weyerhaeuser (WY) Free Cash Flow Bridge

Pinpoint what moved Weyerhaeuser's FCF from TTM through Q1 2025 to TTM through Q1 2026 — operating cash flow shifts and capex changes, each driver sized in dollars.

FCF YoY

-253.90%

OCF YoY

-42.98%

Capex YoY

+39.85%

FCF Conversion Δ

-104.3 pp

Free cash flow bridge for Weyerhaeuser (WY) — TTM through Q1 2026 vs TTM through Q1 2025

Δ Free cash flow: -$683M

FCF bridge breakdown for Weyerhaeuser (WY) — TTM through Q1 2026 vs TTM through Q1 2025

  • Prior Free Cash Flow$269M
  • Operating Cash Flow-$410M
  • Capital Expenditure-$273M
  • Free Cash Outflow-$414M
Identity check: drivers reconcile to ΔNI within $0.00
Want to see how cash flow is built up?Cash Flow Waterfall

Frequently asked questions

Data & methodology