Ticker League

Zoetis (ZTS) Free Cash Flow Bridge

Pinpoint what moved Zoetis's free cash flow from TTM through Q1 2025 to TTM through Q1 2026 — operating cash flow shifts and capex changes, each driver sized in dollars.

FCF YoY

-6.36%

OCF YoY

-7.71%

Capex YoY

-12.35%

FCF Conversion Δ

+1.1 pp

Free cash flow bridge for Zoetis (ZTS) — TTM through Q1 2026 vs TTM through Q1 2025

Δ Free cash flow: −$145.00M

FCF bridge breakdown for Zoetis (ZTS) — TTM through Q1 2026 vs TTM through Q1 2025

  • Prior Free Cash Flow$2.28B
  • Operating Cash Flow−$227.00M
  • Capital Expenditure$82.00M
  • Free Cash Flow$2.14B
Identity check: drivers reconcile to ΔNI within $0.00
Want to see how cash flow is built up?Cash Flow Waterfall

Frequently asked questions

Data & methodology