FCF YoY
-6.36%
OCF YoY
-7.71%
Capex YoY
-12.35%
FCF Conversion Δ
+1.1 pp
Free cash flow bridge for Zoetis (ZTS) — TTM through Q1 2026 vs TTM through Q1 2025
Δ Free cash flow: -$145M
FCF bridge breakdown for Zoetis (ZTS) — TTM through Q1 2026 vs TTM through Q1 2025
| Driver | Contribution | % of Δ |
|---|---|---|
| Prior Free Cash Flow | $2.28B | — |
| Operating Cash Flow | -$227M | -156.6% |
| Capital Expenditure | $82M | +56.6% |
| Free Cash Flow | $2.14B | — |
- Prior Free Cash Flow$2.28B
- Operating Cash Flow-$227M
- Capital Expenditure$82M
- Free Cash Flow$2.14B
Identity check: drivers reconcile to ΔNI within $0.00 ✓
Want to see how cash flow is built up?Cash Flow Waterfall
Frequently asked questions
Data & methodology
Zoetis (ZTS) Key Financials
Charts, filings, and peer comparison for every metric
Income Statement
Balance Sheet
Cash Flow
Forecast & Valuation
Operations
Explore more
Deep-dives across the income statement, cash flow, capital return, and valuation
Overview
Income Statement
Capital Return
How this company returns cash to shareholders — buybacks, dividends, and stock splits.