Ticker League

Becton, Dickinson and (BDX) Cash Flow Waterfall

Trace Becton, Dickinson and's operating cash flow down to free cash flow, then see where FCF goes — capex, buybacks, dividends, and debt repayment.

TTM

Operating CF

$3.9B

Capex

-$759M

Free Cash Flow

$3.14B

FCF Margin

+80.5%

Cash flow waterfall for Becton, Dickinson and (BDX) — TTM through Q1 2026

Free cash flow: $3.14B

Cash flow breakdown for Becton, Dickinson and (BDX) — TTM through Q1 2026

  • Operating Cash Flow$3.9B
  • Capital Expenditure-$759M
  • Free Cash Flow$3.14B
  • Other Investing-$393M
  • Share Buybacks-$250M
  • Dividends Paid-$1.19B
  • Net Debt Change-$481M
  • Other Financing & FX-$437M
  • Net Cash Increase$396M
Want to see what drove the FCF change?Free Cash Flow Bridge

Frequently asked questions

Data & methodology