FCF YoY
+10.15%
OCF YoY
+10.78%
Capex YoY
+18.15%
FCF Conversion Δ
-0.5 pp
Free cash flow bridge for Badger Meter (BMI) — TTM through Q1 2026 vs TTM through Q1 2025
Δ Free cash flow: $15.58M
FCF bridge breakdown for Badger Meter (BMI) — TTM through Q1 2026 vs TTM through Q1 2025
| Driver | Contribution | % of Δ |
|---|---|---|
| Prior Free Cash Flow | $153.49M | — |
| Operating Cash Flow | $17.96M | +115.3% |
| Capital Expenditure | −$2.38M | -15.3% |
| Free Cash Flow | $169.08M | — |
- Prior Free Cash Flow$153.49M
- Operating Cash Flow$17.96M
- Capital Expenditure−$2.38M
- Free Cash Flow$169.08M
Identity check: drivers reconcile to ΔNI within $0.00 ✓
Want to see how cash flow is built up?Cash Flow Waterfall
Frequently asked questions
Data & methodology
Badger Meter (BMI) Key Financials
Charts, filings, and peer comparison for every metric
Income Statement
Balance Sheet
Cash Flow
Explore more
Deep-dives across the income statement, cash flow, capital return, and valuation
Overview
Income Statement